Grand Power Logistics Group Limited

8489.HK

8489.HKGrand Power Logistics Group Limited HK flag

HKSE

0.13

HKD

- -

-0.02EPS

-6.50P/E

39.00MMarket Cap

May 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Grand Power Logistics Group Limited

8489.HK

(HKSE)

Recent

price

0.13

P/E

ratio

-6.5

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/10

Stock

S&P500

-27.37

30.89

-62.32

28.45

-85.06

92.86

2017	2018	2019	2020	2021	2022	2023	TTM
1.42	1.54	1.18	2.91	3	2.25	- -	2.75	Revenue per Share
0.04	0.01	-0.02	0.08	0.08	-0.09	- -	-0.01	Basic EPS, GAAP
- -	0.04	0.04	0.02	0.04	-0.06	- -	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
- -	- -	- -	- -	0.01	0.02	- -	0.01	Book Value per Share
0.28	0.29	0.27	0.34	0.56	0.46	- -	0.45	Tangible Book Value per Share
300	300	300	300	298	300	- -	300	Basic Weighted Avg Shares
425	463	353	872	892	674	826	826	Sales/Revenue/Turnover
4.21	2.36	1.06	3.87	3.18	-3.88	0.37	0.37	Operating Margin (%)
3	3	4	3	3	3	2	- -	Depreciation Expense
13	4	-7	23	23	-28	-2	-2	Net Income, GAAP
26.38	36.68	- -	25.53	18.12	- -	- -	30.42	Effective Tax Rate (%)
2.97	0.92	-2.11	2.66	2.57	-4.09	-0.18	-0.18	Profit Margin (%)
23	51	44	68	131	107	104	104	Working Capital
- -	- -	1	- -	1	2	1	1	LT Debt
83	88	80	102	166	137	134	134	Total Equity
- -	4.23	- -	17.53	12.75	- -	- -	- -	Return on Invested Capital (%)
- -	7.7	- -	46.12	50.67	- -	- -	-55.3	Return on Capital (%)
- -	- -	- -	- -	1,532	-729.32	-39.47	-39.47	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	24.68%	22.44%
Net Income, GAAP	- -	-200.5%	-94.55%
Free Cash Flow	- -	-27.77%	79.28%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	12.42%	-1.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Leo Global Logistics Public Company Limited (LEO.BK)
Yues International Holdings Group Limited (1529.HK)
PT Dewata Freightinternational Tbk (DEAL.JK)
ETGA Group Ltd (ETGA.TA)
CTI Logistics Limited (CLX.AX)
Deutsche Post AG (DHL.DE)
Business: Grand Power Logistics Group Limited, an investment holding company, provides freight forwarding services in the People's Republic of China. The company primarily offers air and ocean import and export freight forwarding services. It also provides related logistics services, such as cargo pick up, cargo handling at ports, and local transportation services; and warehousing related services, including repackaging, labelling, palletizing, customs clearance, and warehousing services. The company was incorporated in 2018 and is headquartered in Kowloon, Hong Kong.

	Jun'23	Sep'23	Dec'23
ST Debt	31	- -	55
LT Borrowings	- -	- -	- -
LT Finance Leases	2	- -	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	300	- -	300
Market Capitalization	62	61	54

	Jun'23	Sep'23	Dec'23
Total Current Assets	225	- -	280
Accounts Receivable, Net	162	- -	220
Cash, Cash Equivalents & STI	28	- -	26
Inventories	- -	- -	- -
Total Current Liabilities	126	- -	176
Payables & Accruals	- -	- -	- -
ST Debt	31	- -	55
Deferred Revenue	- -	- -	- -

2017	2018	2019	2020	2021	2022	2023	TTM
1.42	1.54	1.18	2.91	3	2.25	- -	2.75	Revenue per Share
0.04	0.01	-0.02	0.08	0.08	-0.09	- -	-0.01	Basic EPS, GAAP
- -	0.04	0.04	0.02	0.04	-0.06	- -	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
- -	- -	- -	- -	0.01	0.02	- -	0.01	Book Value per Share
0.28	0.29	0.27	0.34	0.56	0.46	- -	0.45	Tangible Book Value per Share
300	300	300	300	298	300	- -	300	Basic Weighted Avg Shares
425	463	353	872	892	674	826	826	Sales/Revenue/Turnover
4.21	2.36	1.06	3.87	3.18	-3.88	0.37	0.37	Operating Margin (%)
3	3	4	3	3	3	2	- -	Depreciation Expense
13	4	-7	23	23	-28	-2	-2	Net Income, GAAP
26.38	36.68	- -	25.53	18.12	- -	- -	30.42	Effective Tax Rate (%)
2.97	0.92	-2.11	2.66	2.57	-4.09	-0.18	-0.18	Profit Margin (%)
23	51	44	68	131	107	104	104	Working Capital
- -	- -	1	- -	1	2	1	1	LT Debt
83	88	80	102	166	137	134	134	Total Equity
- -	4.23	- -	17.53	12.75	- -	- -	- -	Return on Invested Capital (%)
- -	7.7	- -	46.12	50.67	- -	- -	-55.3	Return on Capital (%)
- -	- -	- -	- -	1,532	-729.32	-39.47	-39.47	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2021	137	168	233	354	892
2022	181	186	151	157	674
2023	117	205	207	296	826

Year	Q1	Q2	Q3	Q4	FY
2021	0.03	0.02	- -	- -	0.08
2022	0.01	-0.01	-0.02	- -	-0.09
2023	-0.02	- -	- -	- -	- -

Grand Power Logistics Group Limited

Growth Rates

(avg. rate of change)

Capital Structure

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year