1. Japan Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Konoike Transport Co., Ltd.

Konoike Transport Co., Ltd.

9025.T
Konoike Transport Co., Ltd.JP flagTokyo Stock Exchange
2,757.00
JPY
-16.00
- -
146.40BMarket Cap
Konoike Transport Co., Ltd.
9025.T
(Tokyo Stock Exchange)

Recent

price

2,757.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,999.82
4,539.14
4,530.7
4,068.68
4,305.56
4,438.64
4,539.39
4,861.26
5,221.03
5,744.7
5,569.28
5,708.9
5,887.78
5,941.67
6,502.21
6,697.21
3,007.24
Revenue per Share
25.66
54.45
79.14
76.79
95.59
112.68
128.45
123.69
111.62
84.89
92.13
151.32
156.73
214.05
264.81
268.75
109.68
Basic EPS, GAAP
41.34
67.17
87.29
106.75
152.87
-15.57
165.09
141.92
-58.18
114.68
16.82
148.23
245.26
178.55
255.27
210.92
- -
Free Cash Flow per Basic Share
6.24
4
4.97
12.5
18.73
27.73
33.98
35.48
36.23
36.48
26.98
21.95
35.99
47.98
75.99
115.97
- -
Dividend per Share
1,525.56
1,589.77
1,458.2
1,352.84
1,467.02
1,556.96
1,655.71
1,743.68
1,829.41
1,953.41
2,085.06
2,202.82
2,321.54
2,487.42
2,679.69
2,831.08
2,634.24
Book Value per Share
1,159.22
1,185.04
1,356.53
1,269.23
1,418.65
1,493.81
1,620.46
1,672.66
1,684.32
1,722.15
1,877.07
2,033.17
2,222.17
2,464.24
2,706.08
2,950.56
2,681.37
Tangible Book Value per Share
50
50
50
57
57
57
57
57
56
54
52
53
53
53
53
53
53
Basic Weighted Avg Shares
200,015
226,984
227,749
231,504
244,982
252,550
258,332
276,761
294,158
310,834
292,348
301,373
311,840
315,029
344,987
355,555
159,487
Sales/Revenue/Turnover
2.58
3.5
3.38
3.43
3.82
4.06
3.96
4
3.73
3.12
1.37
3.41
4.25
5.28
6.2
6.41
5.3
Operating Margin (%)
6,609
7,242
6,822
6,923
6,751
7,637
7,643
7,809
7,868
8,673
8,503
8,480
8,267
8,328
9,096
10,415
- -
Depreciation Expense
1,283
2,723
3,978
4,369
5,439
6,411
7,310
7,042
6,289
4,593
4,836
7,988
8,301
11,349
14,050
14,268
5,817
Net Income, GAAP
64.71
56.89
46.77
42.09
41.29
33.75
31.35
36.61
39.99
43.4
48
35
39
33.37
30.05
32.87
31.26
Effective Tax Rate (%)
0.64
1.2
1.75
1.89
2.22
2.54
2.83
2.54
2.14
1.48
1.65
2.65
2.66
3.6
4.07
4.01
3.65
Profit Margin (%)
16,632
13,218
17,689
20,053
26,155
21,957
35,237
31,549
23,528
36,990
63,729
72,889
79,728
76,290
76,197
70,581
77,889
Working Capital
38,268
33,012
30,287
29,754
36,245
29,987
35,075
31,362
23,001
42,197
67,411
66,800
63,225
51,604
46,588
37,973
44,468
LT Debt
60,527
62,195
70,751
74,996
84,741
88,594
95,346
101,161
101,562
99,572
104,797
113,290
123,792
136,079
150,422
163,250
147,565
Total Equity
1.59
3.1
3.62
3.93
4.42
5.17
5.1
4.84
4.48
3.61
1.19
3.48
4.13
5.44
7.12
6.98
2.73
Return on Invested Capital (%)
1.15
2.35
3.44
3.88
4.47
4.96
5.32
4.9
4.37
3.03
2.86
4.26
4.27
5.7
6.76
6.73
2.85
Return on Capital (%)
1.67
3.5
5.21
5.81
6.78
7.45
8
7.28
6.22
4.4
4.5
7.08
6.94
8.91
10.25
9.76
4.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
15,645
- -
22,410
LT Borrowings
49,120
- -
42,131
LT Finance Leases
2,484
- -
2,337
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
- -
53
Market Capitalization
116,048
127,176
132,109

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
138,176
- -
146,597
Cash, Cash Equivalents & STI
70,034
- -
76,823
Accounts Receivable, Net
62,165
- -
63,251
Inventories
1,966
- -
2,093
Total Current Liabilities
61,886
- -
68,708
Payables & Accruals
- -
- -
- -
ST Debt
15,645
- -
22,410
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.38%
9.27%
8.53%
Free Cash Flow
-83.92%
170.16%
-17.32%
Net Income, GAAP
10.92%
26.23%
1.55%
Sales/Revenue/Turnover
3.56%
4.03%
3.06%
Total Cash Common Dividend
18.75%
38.19%
52.7%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
76,923
78,619
80,333
79,154
315,029
2025
- -
- -
- -
- -
344,987
2026
- -
- -
- -
- -
355,555

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49.48
- -
- -
- -
214.05
2025
- -
- -
- -
- -
264.81
2026
- -
- -
- -
- -
268.75

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
47.98
2025
- -
- -
- -
- -
75.99
2026
- -
- -
- -
- -
115.97
Similar Companies
CJ Logistics Corporation (000120.KS)
FedEx Corporation (FDX)
NTG Nordic Transport Group A/S (NTG.CO)
Inui Global Logistics Co., Ltd. (9308.T)
Deutsche Post AG (DHLGY)
Chinese Maritime Transport Ltd. (2612.TW)
Business
Konoike Transport Co., Ltd. Konoike Transport Co., Ltd. engages in integrated logistics and transportation services across Japan and internationally, providing comprehensive solutions that extend beyond traditional logistics into manufacturing support, engineering, and specialized operations. Founded in 1880 and headquartered in Osaka, Japan, with an additional head office in Tokyo, the company operates through key segments including comprehensive solutions; domestic logistics via temperature-controlled warehouses for frozen, refrigerated, and dry goods serving food, apparel, chemical, and housing industries; international logistics encompassing sea and air freight, import/export warehousing, and railway container transport; as well as specialized services in steel processing from raw material handling to delivery; food production workflows including mixing, packaging, and processing; engineering for plant design, installation, maintenance, and non-destructive inspections; airport ground handling for passengers and cargo; medical logistics covering device sterilization, in-hospital operations, operating room assistance, and regenerative medicine transport; and chemical manufacturing with strict contamination controls. The company maintains a nationwide network of multifunctional warehouses and employs approximately 14,000 people directly with a group total nearing 25,000, targeting industries such as steel, non-ferrous metals, chemicals, food, aviation, and pharmaceuticals while expanding in high-growth markets including India. Recent developments include the establishment in May 2025 of a joint venture with Germany's EPG Group to develop digital logistics solutions using on-site simulations and data integration; participation announced in October 2024 alongside Osaka Gas in India's city gas distribution business via equity transfer in a consortium with I Squared Capital, AG&P Group, Sumitomo Corporation, and JOIN to build CNG stations and networks; acquisition in June 2024 of an 82% stake in SPD India Healthcare Pvt. Ltd. for medical sector enhancement; and strategic expansion into Canada through a September 2024 partnership with Kanepackage and Pine Valley Packaging for sustainable supply chain solutions leveraging advancements for Asia markets.