Lovable Marketing Group,inc.

Lovable Marketing Group,inc.

9254.T
Lovable Marketing Group,inc.JP flagTokyo Stock Exchange
1,145.00
JPY
-5.00
- -
1.51BMarket Cap
Lovable Marketing Group,inc.
9254.T
(Tokyo Stock Exchange)

Recent

price

1,145.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
868.57
815.76
1,117.32
1,172.93
1,571.48
- -
1,184.58
Revenue per Share
59.38
-28.15
73.42
31.46
52.78
- -
35.56
Basic EPS, GAAP
52.27
-22.24
182.68
-164.53
186.23
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.06
-12.71
165.92
192.66
153.22
- -
174.09
Book Value per Share
81.73
82.34
369.18
391.6
168.87
- -
309.79
Tangible Book Value per Share
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
1,213
964
1,388
1,654
2,162
2,631
1,707
Sales/Revenue/Turnover
9.73
-3.7
14.43
4.86
6.35
6.1
5.06
Operating Margin (%)
31
13
6
10
30
57
- -
Depreciation Expense
83
-33
91
44
73
133
51
Net Income, GAAP
37.97
- -
48.36
38.71
47.83
8.34
36.38
Effective Tax Rate (%)
6.84
-3.45
6.57
2.68
3.36
5.06
3
Profit Margin (%)
211
275
590
689
579
490
612
Working Capital
149
234
169
276
532
459
288
LT Debt
137
108
464
553
306
464
537
Total Equity
- -
- -
12.4
4.52
5.6
9.82
5.53
Return on Invested Capital (%)
- -
- -
15.68
5.72
6.99
11.09
6.7
Return on Capital (%)
- -
- -
- -
18.57
30.1
48.01
22.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'23
Jun'24
ST Debt
285
276
294
LT Borrowings
299
276
288
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
1,906
2,569
2,155

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'23
Jun'24
Total Current Assets
1,161
1,271
1,218
Cash, Cash Equivalents & STI
658
751
706
Accounts Receivable, Net
440
446
368
Inventories
- -
1
20
Total Current Liabilities
530
582
605
Payables & Accruals
- -
- -
- -
ST Debt
285
276
294
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
66.8%
51.71%
Free Cash Flow
- -
-323.89%
-106.88%
Net Income, GAAP
- -
-83.74%
83.42%
Sales/Revenue/Turnover
- -
19.01%
21.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
407
505
588
- -
2,162
2025
- -
- -
- -
- -
2,631
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.7
15.24
- -
- -
52.78
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Lovable Marketing Group,inc. Lovable Marketing Group,inc. (9254:JP) is a Japan-based marketing company primarily engaged in social networking service (SNS) marketing and digital transformation (DX) support businesses. Founded in 2014 and headquartered in Tokyo, the company operates through two main segments: the SNS Marketing segment, which provides comprehensive SNS account operation support services including corporate SNS account opening, operation agency, content production, campaign planning and operation, advertisement placement, report creation, effect verification, SaaS-type SNS operation support tools, and human resources education services such as SNS know-how and risk countermeasure courses; and the Marketing Automation segment, which offers marketing automation tool utilization support, content marketing services, website production and operation support, sales force automation systems, customer relationship management systems, and other DX-related solutions. The company serves clients across various industries in Japan, focusing on enhancing digital marketing effectiveness through data-driven strategies and technology integration. In recent developments, Lovable Marketing Group,inc. completed the acquisition of UNIONNET Inc. in late 2024 for approximately ¥130 million to bolster its marketing capabilities; acquired the inbound media business of Talon Travel co.,ltd. in March 2025, establishing a new subsidiary Inbound Buzz Inc. to expand into inbound promotion; and entered into a memorandum of understanding in September 2025 to acquire L Marketing, Inc., anticipated to close in November 2025, making it a wholly owned subsidiary focused on additional marketing services. These strategic acquisitions reflect the company's aggressive expansion in specialized marketing domains amid growing demand for digital and inbound solutions. The firm employs 187 people and generates the majority of its revenue from Japan, with SNS Marketing contributing significantly to sales growth from ¥1.56 billion in 2023 to ¥2.06 billion in 2024.