Daiei Kankyo Co., Ltd.

Daiei Kankyo Co., Ltd.

9336.T
Daiei Kankyo Co., Ltd.JP flagTokyo Stock Exchange
3,990.00
JPY
-10.00
- -
398.39BMarket Cap
Daiei Kankyo Co., Ltd.
9336.T
(Tokyo Stock Exchange)

Recent

price

3,990.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
647.97
715.64
722.34
733.2
812.39
886.76
378.64
Revenue per Share
97.08
97.67
112.04
136.44
145.54
159.93
70.92
Basic EPS, GAAP
-33.24
4.25
35.57
85.79
68.84
82.76
- -
Free Cash Flow per Basic Share
32.16
29.99
29.33
34.06
65.13
49.21
- -
Dividend per Share
480.9
573.67
696.03
756.52
843.93
951.4
785.16
Book Value per Share
535.81
644.66
828.59
871.37
934.84
772.7
869.82
Tangible Book Value per Share
95
91
94
100
99
99
99
Basic Weighted Avg Shares
61,608
64,992
67,658
73,035
80,178
87,855
37,531
Sales/Revenue/Turnover
21.19
19.76
24.57
26.99
26.88
25.26
27.35
Operating Margin (%)
6,990
6,985
5,625
6,581
6,621
10,036
- -
Depreciation Expense
9,230
8,870
10,494
13,591
14,364
15,845
7,030
Net Income, GAAP
34.56
35.14
35.7
33.48
33
30.25
31.47
Effective Tax Rate (%)
14.98
13.65
15.51
18.61
17.92
18.04
18.73
Profit Margin (%)
47,401
44,056
39,831
36,978
40,667
40,271
27,774
Working Capital
63,762
62,816
49,277
46,852
52,326
96,838
40,494
LT Debt
53,235
60,068
78,967
88,008
94,680
114,063
88,643
Total Equity
- -
6
7.44
8.79
9.09
7.76
4.89
Return on Invested Capital (%)
- -
7.07
8.14
10.33
10.11
8.81
5.52
Return on Capital (%)
- -
18.14
17.89
19.34
18.11
17.85
9.62
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
14,215
- -
13,116
LT Borrowings
46,852
- -
40,494
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
- -
99
Market Capitalization
266,859
270,601
308,267

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
66,582
- -
53,163
Cash, Cash Equivalents & STI
51,048
- -
40,893
Accounts Receivable, Net
10,901
- -
10,465
Inventories
485
- -
788
Total Current Liabilities
29,604
- -
25,389
Payables & Accruals
- -
- -
- -
ST Debt
14,215
- -
13,116
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.76%
20.47%
Free Cash Flow
- -
161.53%
20.68%
Net Income, GAAP
- -
11.98%
10.31%
Sales/Revenue/Turnover
- -
7.38%
9.57%
Total Cash Common Dividend
- -
15.75%
-24.16%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,604
17,900
19,167
18,364
73,035
2025
- -
- -
- -
- -
80,178
2026
- -
- -
- -
- -
87,855

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.18
- -
- -
- -
136.44
2025
- -
- -
- -
- -
145.54
2026
- -
- -
- -
- -
159.93

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.06
2025
- -
- -
- -
- -
65.13
2026
- -
- -
- -
- -
49.21
Business
Daiei Kankyo Co., Ltd. Daiei Kankyo Co., Ltd. (9336.T) provides comprehensive environmental services centered on waste management and resource recycling in Japan. The company offers waste collection and transportation, intermediate treatment including refuse-derived fuel production, recycling processes, final disposal at controlled sites, soil remediation, wastewater treatment, forest management, biogas power generation, facility construction and operation, environmental consulting, recycled aluminum pellets and plastic pallets manufacturing; it also provides temporary staffing, recruitment, and agribusiness services. Founded in 1979 in Izumi City, Osaka Prefecture and headquartered in Kobe, Japan, Daiei Kankyo operates a network of recycling centers across regions including Osaka, Hyogo, Mie, and Kyoto prefectures, serving manufacturing, infrastructure, and public sector clients as a subsidiary of Wingtowa Co., Ltd. Recent developments include the acquisition of Urayasu Seiun in July 2024, a letter of intent to acquire Wood Life Company, K.K. in May 2025, a contract to acquire YH Co., Ltd., YT Co., Ltd., and Sukarabe Sakure, K.K. for ¥44 billion in August 2025, and an agreement to acquire a 27.62% stake in Kaname Kogyo Co., Ltd. in October 2025.