Suzuyo Shinwart Corporation

Suzuyo Shinwart Corporation

9360.T
Suzuyo Shinwart CorporationJP flagTokyo Stock Exchange
2,841.00
JPY
-9.00
- -
8.08BMarket Cap
Suzuyo Shinwart Corporation
9360.T
(Tokyo Stock Exchange)

Recent

price

2,841.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,073.72
3,387.99
3,809.76
4,142.36
4,065.32
4,512.21
4,480.5
4,771.9
4,886.85
4,980.54
4,877.25
4,914.4
5,269.67
5,910.19
6,773.34
- -
5,832.92
Revenue per Share
63.53
41.88
62.2
63.09
-24.35
61.3
49.84
52.16
7.66
54.38
72.4
93.47
129.51
265.2
391.89
- -
261.73
Basic EPS, GAAP
41.49
90.83
-59.46
157.14
-515.97
293.38
89.32
25.93
508.42
171.65
213.8
273.29
179.81
484.59
400.04
- -
- -
Free Cash Flow per Basic Share
12.53
12.67
12.43
12.28
25.04
12.51
12.39
12.49
12.36
12.24
12.92
24.81
29.91
40.3
59.88
- -
- -
Dividend per Share
458.09
491.93
545.87
596.5
538.1
598.62
345.11
657.45
652.65
694.41
743.37
811.7
911.65
1,141.74
1,506.25
- -
1,126.81
Book Value per Share
498.57
533.37
560.78
614.6
582.23
619.74
660.91
703.38
675.12
714.47
753.22
798.45
915.04
1,127.28
1,482.16
- -
1,112.54
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
8,903
9,716
10,832
11,777
11,557
12,860
13,183
14,040
14,378
14,653
14,349
14,458
15,503
17,160
19,116
20,670
17,160
Sales/Revenue/Turnover
3.76
3.71
3.13
3.14
0.73
2.25
2.17
1.45
0.52
2.2
2.13
2.54
3.29
5.96
7.3
8.44
5.96
Operating Margin (%)
326
349
370
342
398
499
538
562
581
585
588
592
636
661
625
578
- -
Depreciation Expense
184
120
177
179
-69
175
147
153
23
160
213
275
381
770
1,106
1,079
770
Net Income, GAAP
41.67
62.39
48.72
46.98
230.93
32.18
38.19
30.88
67.98
56.4
40.56
33.09
30.35
28.31
25.52
32.58
28.31
Effective Tax Rate (%)
2.07
1.24
1.63
1.52
-0.6
1.36
1.11
1.09
0.16
1.09
1.48
1.9
2.46
4.49
5.79
5.22
4.49
Profit Margin (%)
-757
-240
-241
230
419
573
473
462
554
348
-396
560
600
1,317
1,921
2,191
1,317
Working Capital
1,312
1,541
1,778
2,133
3,677
3,394
3,087
2,864
2,740
2,212
1,152
1,716
1,183
1,564
1,170
731
1,564
LT Debt
1,604
1,680
1,827
1,932
1,801
2,018
2,172
2,302
2,301
2,407
2,594
2,791
3,086
3,579
4,510
5,488
3,579
Total Equity
3.77
2.68
3.18
3.37
-1.7
2.74
2.46
1.9
0.33
2.1
2.92
4.2
6.15
12.4
16.25
16.14
12.4
Return on Invested Capital (%)
4.36
2.88
3.88
3.69
-2.06
3.18
2.85
2.87
0.54
2.86
4.17
5.53
7.68
14.77
19.32
16.62
14.77
Return on Capital (%)
13.98
8.77
11.94
11.05
-4.29
10.8
10.78
10.4
1.17
8.07
10.07
12.02
15.03
25.68
29.24
23.14
25.68
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
1,200
1,051
534
LT Borrowings
709
1,038
941
LT Finance Leases
604
633
623
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
5,148
5,887
6,784

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
4,056
4,046
4,509
Cash, Cash Equivalents & STI
1,395
1,327
1,387
Accounts Receivable, Net
2,012
1,893
2,747
Inventories
349
563
168
Total Current Liabilities
3,404
2,936
3,192
Payables & Accruals
- -
- -
- -
ST Debt
1,200
1,051
534
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.78%
16.37%
21.69%
Free Cash Flow
173.09%
10.3%
-88.31%
Net Income, GAAP
75.69%
42.19%
-2.44%
Sales/Revenue/Turnover
4.95%
7.64%
8.13%
Total Cash Common Dividend
24.75%
48.19%
50.89%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,741
4,182
4,050
5,187
17,160
2025
- -
- -
- -
- -
19,116
2026
- -
- -
- -
- -
20,670

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.48
- -
- -
- -
265.2
2025
- -
- -
- -
- -
391.89
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40.3
2025
- -
- -
- -
- -
59.88
2026
- -
- -
- -
- -
- -
Business
Suzuyo Shinwart Corporation operates as a Japan-based information services company primarily engaged in IT solutions and logistics support, offering system solutions including logistics consulting, H/payroll/attendance solutions such as S-PAYCIAL, payroll outsourcing, electronic pay slips, electronic personnel declarations, electronic annual reports, financial accounting solutions, CMS content management, digital marketing, workflow/expenses management, groupware, and webmail; IT infrastructure services encompassing data centers, bare metal servers/private cloud, online storage, S-Port telework/remote PC services, S-Port X cross-connect, internet connections, monitoring/operation/security, pre-driving alcohol check and temperature measurement cloud service, business chat, electronic seal apps, Microsoft 365 activation solutions, Salesforce-related solutions, web conferencing via Zoom, virtual servers (IaaS), and APM solutions; and branded offerings like SUZUONE/Suzuwan, S-Port, Asa, BIZ-Oin, POSITIVE, OBC's Hoyo Cloud/Hoyo V ERP Cloud, and Canon IT Solutions' SuperStream-NX for HR and financial accounting. The company also provides software development outsourcing, business process outsourcing (BPO), package software introductions, data center and cloud services, logistics IT consulting, and system development, serving clients across various industries with a focus on personnel management, logistics, and digital transformation primarily in Japan. Founded in 1947 and headquartered in Tokyo at 4-1-23 Shiba, 22nd Floor, Mita NN Building, Minato-ku, Suzuyo Shinwart maintains operations through its information services and logistics segments as a subsidiary of the Suzuyo Group. In recent developments, the company completed the acquisition of Inter Quest on November 8, 2024, to bolster its capabilities; announced an equity buyback program on November 8, 2024, closing with the repurchase of 268,000 shares or 9.43% of its stock for ¥574.59 million; and reported half-year results for the period ended September 30, 2025, with revenue up to ¥9.38 billion from ¥8.80 billion year-over-year alongside improved operating profit of ¥413 million.