1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Shoei Corporation

Shoei Corporation

9385.T
Shoei CorporationJP flagTokyo Stock Exchange
746.00
JPY
-12.00
- -
5.76BMarket Cap
Shoei Corporation
9385.T
(Tokyo Stock Exchange)

Recent

price

746.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,190.46
1,265.63
1,704.45
2,114.06
2,232.02
2,258.08
2,284.07
2,493.32
2,727.62
3,013.39
3,054.08
2,493.48
2,684.73
2,516.55
2,462.84
- -
1,256.94
Revenue per Share
4.9
9.05
29.06
4.77
-4.78
3
50.52
55.38
48.66
64.01
100.55
11.56
-209.3
130.59
60.48
- -
7.96
Basic EPS, GAAP
-71.3
-66.8
56.58
8.67
-10.69
56.03
103.32
-17.81
-6.14
62.88
-104.58
23.27
75.36
155.96
-5.24
- -
- -
Free Cash Flow per Basic Share
7.41
7.45
7.78
7.53
7.53
7.48
7.5
9.94
12.95
20.65
18.53
20.05
20
19.98
19.99
- -
- -
Dividend per Share
237.99
239.55
267.19
250.55
238.26
233.76
241.21
320.69
354.21
407.92
539.74
460.55
231.27
341.86
382.34
- -
262.96
Book Value per Share
252.78
256.56
246.97
247.03
241.15
252
316.08
365.05
373.32
401.08
684.65
321.36
335.66
488.81
547.16
- -
424.26
Tangible Book Value per Share
7
7
7
6
6
6
6
6
7
6
7
8
8
8
8
- -
8
Basic Weighted Avg Shares
8,155
8,670
11,377
13,631
14,392
14,560
14,728
16,167
17,807
19,116
20,507
19,269
20,746
19,446
19,031
19,047
9,713
Sales/Revenue/Turnover
1.32
1.55
1.16
0.35
-0.39
1.22
3.74
3.53
2.99
3.29
5.93
0.91
0.74
4
3.93
6.99
4.56
Operating Margin (%)
59
78
147
158
211
149
143
136
132
189
196
361
380
244
188
241
- -
Depreciation Expense
34
62
194
31
-31
19
326
359
318
406
675
89
-1,617
1,009
467
854
61
Net Income, GAAP
50.65
48.13
42.83
63.97
260.78
77.64
31.71
33.33
36.41
33.78
36.95
61.37
- -
27.27
37.25
33.49
68.14
Effective Tax Rate (%)
0.41
0.72
1.71
0.23
-0.21
0.13
2.21
2.22
1.78
2.12
3.29
0.46
-7.8
5.19
2.46
4.48
0.63
Profit Margin (%)
775
715
1,267
550
315
46
221
458
507
604
2,373
543
932
1,859
2,144
2,406
2,030
Working Capital
57
283
1,959
1,387
966
553
344
506
551
405
258
490
589
547
1,239
981
276
LT Debt
1,766
1,779
1,914
1,802
1,669
1,698
2,071
2,425
2,607
2,696
4,734
4,525
2,805
3,801
4,277
5,137
3,308
Total Equity
1.92
2.48
1.76
0.32
1.7
0.81
7.95
7.34
5.92
6.67
10.41
0.74
- -
7.05
5.85
10.21
1.91
Return on Invested Capital (%)
1.39
2.52
5.13
0.86
-1.88
0.58
8.18
8.33
6.48
7.39
10.67
1.56
- -
15.39
7.53
12.87
1.08
Return on Capital (%)
2.05
3.79
11.33
1.81
-1.96
1.27
21.27
19.76
14.47
16.57
21.74
2.49
-60.51
45.57
16.7
25.84
2.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,884
- -
2,819
LT Borrowings
370
- -
276
LT Finance Leases
177
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
4,636
4,621
4,443

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
6,737
- -
6,574
Cash, Cash Equivalents & STI
855
- -
989
Accounts Receivable, Net
2,675
- -
2,368
Inventories
2,199
- -
2,289
Total Current Liabilities
4,877
- -
4,544
Payables & Accruals
- -
- -
- -
ST Debt
2,884
- -
2,819
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.13%
5.14%
20.11%
Free Cash Flow
-351.48%
-408.96%
-2,146.67%
Net Income, GAAP
-45.49%
-426.24%
82.66%
Sales/Revenue/Turnover
2.9%
-1.34%
0.08%
Total Cash Common Dividend
13.91%
4.89%
0.24%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,982
4,751
5,006
4,707
19,446
2025
- -
- -
- -
- -
19,031
2026
- -
- -
- -
- -
19,047

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74.49
- -
- -
- -
130.59
2025
- -
- -
- -
- -
60.48
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.98
2025
- -
- -
- -
- -
19.99
2026
- -
- -
- -
- -
- -
Similar Companies
Smurfit Kappa Group Plc (SMFTF)
Commercial Syn Bags Limited (COMSYN.NS)
BEWi ASA (BEWI.OL)
PT Fajar Surya Wisesa Tbk (FASW.JK)
Supremex Inc. (SUMXF)
Silgan Holdings Inc. (SLGN)
Business
Shoei Corporation (9385.T) engages primarily in the packaging business, along with media network services and daily sundry goods sales in Japan. The company plans, manufactures, and sells plastic films and packaging materials, including commercial packages and consumable bags; provides media network services such as shipping agency, direct mail enclosing, sealing in plastic film envelopes, and distribution; and offers convenience goods like plastic bags sourced from overseas partners in China for retailers including 100-yen shops and drug stores. Founded in 1968 and headquartered in Osaka, the company operates through these three segments, focusing on sales promotion support from planning and procurement to delivery for customer business enhancement. In November 2025, Shoei Corporation authorized a share buyback plan for up to 1,700,000 shares, representing 3.23% of its capital, valued at ¥2,500 million; this follows prior buybacks in 2023 and 2024, including one closed in January 2024 for 1,048,300 shares at ¥2,000 million, and a divestiture in August 2023 where Rhythm Co., Ltd. acquired Shoei USA Inc. and Shoei Electronic Component GmbH.