Smurfit Kappa Group Plc

Smurfit Kappa Group Plc

SMFTF
Smurfit Kappa Group PlcUS flagOther OTC
49.11
USD
- -
- -
25.50BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
47.98
43.11
38.21
36.51
43.71
43.36
42.95
43.9
44.53
52.36
46.87
54.92
59.69
59.69
Basic EPS, GAAP
1.13
1.29
1.89
1.99
2.13
-3.13
2.26
2.8
2.99
4.01
3.2
0.83
1.34
0.95
Free Cash Flow per Basic Share
1.69
1.55
1.6
1.32
1.45
2.33
2.52
3.77
1.63
1.85
2.36
3.86
6.49
6.28
Dividend per Share
0.42
0.57
0.66
0.74
0.98
1.03
1.13
1.34
1.33
1.35
1.52
1.69
1.72
1.76
Book Value per Share
14.08
11.67
10.14
10.36
12.7
13.3
13.9
17.97
19.14
20.8
23.65
33.36
35.09
34.39
Tangible Book Value per Share
-0.11
-0.97
-1.54
-0.66
0.41
0.81
1.58
5.81
7.24
9.74
11.9
18.1
19.24
18.76
Basic Weighted Avg Shares
229
228
232
235
235
236
236
239
257
258
258
384
522
525
Sales/Revenue/Turnover
10,988
9,829
8,866
8,581
10,272
10,233
10,135
10,491
11,443
13,509
12,093
21,109
31,179
31,326
Operating Margin (%)
8.42
8.82
9.52
10.17
9.45
12.35
11.74
10.81
10.62
12.8
12.26
6.91
7.13
5.76
Depreciation Expense
514
445
410
418
480
479
606
685
626
564
580
1,464
2,550
2,740
Net Income, GAAP
260
293
437
467
500
-739
533
670
769
1,034
825
319
699
497
Effective Tax Rate (%)
33.33
33.33
31.05
29.97
26.56
- -
28.51
26.87
25.63
27.42
27.42
43.04
27.11
31.67
Profit Margin (%)
2.36
2.98
4.93
5.44
4.87
-7.22
5.26
6.39
6.72
7.65
6.82
1.51
2.24
1.59
Working Capital
1,208
1,032
728
845
528
953
521
1,264
1,423
1,589
1,564
2,722
3,375
3,342
LT Debt
4,155
3,761
3,540
3,415
3,204
3,857
3,922
3,840
4,064
3,861
3,669
12,542
13,427
13,233
Total Equity
3,462
2,942
2,545
2,632
3,190
3,306
3,353
4,653
4,973
5,403
6,174
17,387
18,354
18,060
Return on Invested Capital (%)
8.01
7.89
8.86
9.75
10.48
- -
11.31
10.14
9.96
13.21
11.02
4.09
5.17
3.82
Return on Capital (%)
6.18
5.87
8.38
9.53
9.95
- -
9.1
9.82
9.79
12.21
9.78
3.02
4.16
3.25
Return on Common Equity (%)
8.41
9.95
17.21
19.34
18.33
-23.97
16.5
16.88
16.02
19.99
14.29
2.71
3.92
2.74

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
346
980
931
LT Borrowings
13,427
13,275
13,233
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
522
524
525
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,439
10,552
10,818
Cash, Cash Equivalents & STI
892
674
677
Accounts Receivable, Net
4,268
4,644
4,922
Inventories
3,693
3,583
3,612
Total Current Liabilities
7,064
7,314
7,476
Payables & Accruals
4,198
3,980
4,118
ST Debt
346
980
931
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.54%
43.4%
5.56%
Free Cash Flow
37.42%
51.99%
128.73%
Net Income, GAAP
-29.35%
17.35%
119.12%
Sales/Revenue/Turnover
15.76%
27.78%
47.7%
Total Cash Common Dividend
20.59%
25.14%
38.46%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,930
2,969
7,671
7,539
21,109
2025
7,656
7,940
8,003
7,580
31,179
2026
7,712
8,031
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.74
0.51
-0.3
0.28
0.83
2025
0.74
-0.05
0.47
0.19
1.34
2026
0.12
0.17
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.29
0.31
0.3
1.69
2025
0.43
0.4
0.43
0.44
1.72
2026
0.44
0.45
- -
- -
- -

Company Description

CEO
Anthony Paul J. Smurfit
Full Time Employees
47,000
Sector
Consumer Cyclical
Industry
Packaging & Containers
Address
Beech Hill Dublin Ireland 4
IPO Date
Jun 17, 2008
Business
Smurfit Kappa Group plc operates as a leading producer of paper-based packaging solutions prior to its combination with WestRock Company in July 2024 to form Smurfit Westrock plc, the world's largest listed packaging company by pro forma revenue; the combined entity designs, manufactures and supplies corrugated containers, containerboard, solid board, folding cartons, Bag-in-Box systems, paper sacks, retail displays, point-of-sale units and packaging machinery including case formers, tray erectors and filling lines; its product portfolio serves diverse sectors such as food and beverage, consumer goods, eCommerce, industrial applications, pharmaceuticals, beauty, automotive and electronics with specialized solutions like produce packaging, bottle carriers, high-graphic packaging and EnShield paperboard for grease resistance. Smurfit Westrock maintains global operations across 40 countries in Europe, North America, Latin America, Middle East, Africa and Asia-Pacific, with approximately 100,000 employees and over 500 locations; it produces around 23 million tons of paper annually, including renewable containerboard and Tango paper for commercial print, while recovering 14 million tons of fiber for recycling; the company sources virgin fiber from FSC/PEFC-certified forests and emphasizes circular economy practices. Founded in 1934 and formerly headquartered in Dublin, Ireland, Smurfit Kappa completed its strategic merger with WestRock in July 2024, creating Smurfit Westrock with primary listing on the New York Stock Exchange under ticker SW and a standard listing on the London Stock Exchange under SWR; recent developments include the acquisition of Artemis Ltd., a Bag-in-Box facility in Bulgaria in June 2024 to expand Eastern European operations, and recognition as one of TIME Magazine's World's Best Companies of 2025.