Fuji Soft Incorporated

Fuji Soft Incorporated

9749.T
Fuji Soft IncorporatedJP flagTokyo Stock Exchange
9,800.00
JPY
-20.00
- -
617.60BMarket Cap
Fuji Soft Incorporated
9749.T
(Tokyo Stock Exchange)

Recent

price

9,800.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2,221.78
2,113
2,110.05
2,204.26
- -
2,383.78
2,467.12
2,631.88
2,889.42
3,264.67
3,692.1
3,849.96
4,116.38
4,441.34
4,753.69
5,041.48
4,868.83
Revenue per Share
58.18
39.39
26.85
63.84
- -
78.28
79.03
80.82
92.67
104.11
125.2
136.98
145.73
181.28
188.47
335.81
285.96
Basic EPS, GAAP
27
106.37
141.19
152.85
- -
178.78
64.03
94.64
61.74
-193.63
65.41
73.59
146.4
19.68
80.02
70.82
10.58
Free Cash Flow per Basic Share
10.15
9.99
10.06
10.51
- -
11.03
14
13.99
15.01
17.99
19.49
24.97
24.5
39.96
70.42
76.44
68.42
Dividend per Share
953.4
982.5
970.97
1,003.11
- -
1,121.57
1,185.96
1,249.1
1,314.42
1,400.01
1,505.77
1,614.87
1,737.35
1,867.45
1,980.07
2,222.93
2,124.31
Book Value per Share
1,111.39
1,138.13
1,195.22
1,298.71
- -
1,491.5
1,570.32
1,651.58
1,783.61
1,836.31
1,961.72
2,084.45
2,209.42
2,346.93
1,962.46
2,166.59
2,057.51
Tangible Book Value per Share
64
64
63
63
31
62
62
62
63
63
63
63
63
63
63
63
63
Basic Weighted Avg Shares
141,683
134,746
133,912
138,211
- -
148,452
153,662
164,219
180,774
204,329
231,074
240,953
257,891
278,783
298,855
317,482
306,419
Sales/Revenue/Turnover
4.31
4.81
3.73
5.32
- -
5.59
5.48
5.36
5.37
5.58
5.75
6.63
6.53
6.56
6.93
6.94
7.05
Operating Margin (%)
8,495
8,548
7,587
7,053
- -
5,392
5,341
5,023
5,399
5,249
5,081
6,002
5,540
4,133
4,184
5,110
4,621
Depreciation Expense
3,710
2,512
1,704
4,003
- -
4,875
4,922
5,043
5,798
6,516
7,836
8,573
9,130
11,379
11,849
21,147
17,997
Net Income, GAAP
20.51
25.83
54.66
43.3
- -
37.16
35.06
35.42
30.59
34.44
32.27
33.32
35.83
26.78
33.01
26.93
33.01
Effective Tax Rate (%)
2.62
1.86
1.27
2.9
- -
3.28
3.2
3.07
3.21
3.19
3.39
3.56
3.54
4.08
3.96
6.66
5.87
Profit Margin (%)
2,843
2,436
8,676
11,723
- -
17,055
27,477
29,889
33,260
27,887
39,903
36,612
43,110
40,785
10,413
13,404
10,441
Working Capital
24,261
21,656
21,834
14,845
- -
8,230
11,243
6,724
4,182
13,319
22,618
20,515
9,366
8,783
8,524
191
51
LT Debt
83,298
84,279
85,188
89,233
- -
100,527
104,079
109,002
118,412
119,669
126,819
135,162
142,967
152,743
128,920
141,654
134,809
Total Equity
3.42
3.43
1.7
3.35
- -
8.41
4.47
4.59
5.17
5.25
5.77
6.21
6.01
7.45
7.36
8.26
7.59
Return on Invested Capital (%)
2.57
2.17
1.46
3.71
- -
8.22
4.15
4.17
4.37
4.99
4.64
4.51
4.4
5.94
5.72
11.07
9.67
Return on Capital (%)
6.26
4.07
2.74
6.43
- -
13.96
6.85
6.64
7.24
7.67
8.62
8.78
8.7
10.07
9.8
15.99
14.13
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
51,504
52,284
54,369
LT Borrowings
8,524
17
51
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
369,136
375,985
456,907

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
123,153
121,192
122,153
Cash, Cash Equivalents & STI
43,424
40,932
42,477
Accounts Receivable, Net
62,696
65,670
62,941
Inventories
5,919
5,515
5,058
Total Current Liabilities
112,740
121,343
111,712
Payables & Accruals
- -
- -
- -
ST Debt
51,504
52,284
54,369
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.74%
2.69%
9.88%
Free Cash Flow
-27.71%
64.22%
-11.35%
Net Income, GAAP
17.42%
24.63%
78.47%
Sales/Revenue/Turnover
7.94%
6.57%
6.23%
Total Cash Common Dividend
23.78%
34.99%
8.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
68,874
72,454
68,332
69,123
278,783
2023
75,631
75,849
72,188
75,187
298,855
2024
78,431
80,613
- -
- -
317,482

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
53.21
- -
- -
- -
181.28
2023
59.97
- -
- -
- -
188.47
2024
106.95
- -
- -
- -
335.81

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
11.94
- -
- -
- -
39.96
2023
36.49
- -
- -
- -
70.42
2024
32.26
- -
- -
- -
76.44
Business
Fuji Soft Incorporated is a global information technology firm, engaging in a wide array of software development and IT solutions. The company's operations span various segments, including systems integration, which encompasses the creation of embedded and control software for diverse applications like automotive systems and industrial machinery, alongside business operations software for numerous industries. Fuji Soft delivers products and services, notably the PALRO humanoid communication robot, and offers comprehensive cloud integration services such as FSSaaBIS for collaboration tools and virtualized environments, along with licensing for major cloud platforms. The company also provides robust security solutions, including surveillance systems, access control, and specialized consulting and diagnostic services. Furthermore, its offerings extend to broadband solutions like FSStream for video streaming, digital living solutions with FSDTV middleware for television and IPTV, and mobile development services. Fuji Soft also engages in data warehousing, IT outsourcing, and the development of mobile and smart appliances, complemented by its operation of AKIBA PLAZA, a facility equipped for presentations, events, and meetings. Established in 1970, with its headquarters in Yokohama, Japan, Fuji Soft has grown to become a prominent independent IT solutions provider. The company recently became the subject of a privatization initiative by global investment firm KKR, which completed its tender offer in February 2025, with plans to acquire 100% of the company by early June 2025. This strategic shift follows the company's "Mid-term Business Plan 2028," announced in February 2024, which focuses on accelerating growth and enhancing profitability by becoming a leader in IT and operational technology systems, software, and services. Fuji Soft continues to emphasize its AIS-CRM strategy, integrating AI, IoT, security, cloud, robotics, and mobile and automotive technologies to drive innovation and value creation across its diverse customer base.

Company News

APIChatGPT
  • 3D Releases Investor Presentation in Support of Its EGM Resolutions to Appoint Four New Outside Directors at Fuji soft Incorporated