Atlas Consolidated Mining and Development Corporation

Atlas Consolidated Mining and Development Corporation

ACMDY
Atlas Consolidated Mining and Development CorporationUS flagOther OTC
1.35
USD
- -
- -
240.13MMarket Cap
Atlas Consolidated Mining and Development Corporation
ACMDY
(Other OTC)

Recent

price

1.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
-0.26
68.07
149.8
130.11
143.29
95.3
104.79
62.24
74.75
90.87
98.43
100.84
94.57
106.06
104.76
96.65
99.88
Revenue per Share
-14.26
214.3
34.03
18.45
1.18
-7.81
-8.44
-11.06
-9.67
-3.18
0.66
21.71
18.09
6.28
-1.3
-1.4
4.5
Basic EPS, GAAP
-6.06
-3.78
-23.93
-45.21
-20.86
-45.61
-32.49
-11.79
-10.48
3.75
23.82
35.01
31.41
7.06
3.15
9.86
24.72
Free Cash Flow per Basic Share
- -
- -
- -
5
3
-3.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-36.96
286.23
363.04
351.24
350.13
340.87
192.3
109.92
100.28
97.1
97.76
119.47
137.57
143.85
142.55
141.15
144.74
Book Value per Share
106.6
-37.46
72
83.64
83.08
85.55
89.18
51.63
48.33
42.38
39.57
69.25
100.26
110.47
117.68
120.7
129.94
Tangible Book Value per Share
53
70
97
104
104
104
104
178
178
178
178
178
178
178
178
178
178
Basic Weighted Avg Shares
-14
4,775
14,459
13,503
14,877
9,935
10,924
11,071
13,296
16,163
17,509
17,938
16,822
18,865
18,634
17,192
17,767
Sales/Revenue/Turnover
2,557.85
6.41
25.61
25.37
15.69
-8.11
0.41
8.78
1.53
12.69
22.46
28.88
1.31
11.2
-0.07
5.22
12.45
Operating Margin (%)
57
622
2,116
2,027
2,715
2,724
2,575
2,929
3,568
3,796
4,664
4,371
4,159
4,611
5,446
5,055
6,238
Depreciation Expense
-759
15,034
3,285
1,914
122
-814
-879
-1,968
-1,720
-565
118
3,862
3,218
1,118
-231
-248
800
Net Income, GAAP
- -
- -
- -
- -
37.59
- -
- -
- -
- -
475.3
89.43
12.74
6.69
34.38
- -
- -
0.84
Effective Tax Rate (%)
5,417.1
314.82
22.72
14.18
0.82
-8.2
-8.05
-17.78
-12.93
-3.5
0.67
21.53
19.13
5.92
-1.24
-1.44
4.5
Profit Margin (%)
-1,986
-9,423
4,775
-1,839
-3,256
-6,349
-17,554
-6,921
-8,850
-9,283
-7,410
-3,068
-2,245
-2,072
815
-12,411
-11,070
Working Capital
5,824
5,857
14,473
15,349
18,472
20,077
10,540
22,438
24,114
22,942
19,601
18,279
15,698
13,940
15,884
- -
-8
LT Debt
5,764
26,220
35,467
36,852
36,399
36,480
36,670
36,391
35,613
34,355
33,623
38,604
43,811
45,343
46,283
46,527
48,106
Total Equity
- -
- -
- -
- -
2.55
- -
- -
- -
- -
-11.22
0.66
7.58
0.34
2.24
- -
- -
3.44
Return on Invested Capital (%)
- -
- -
- -
- -
1.31
- -
- -
- -
- -
-13.35
0.61
11.31
9.28
3.62
- -
- -
3.32
Return on Capital (%)
- -
- -
11.92
5.36
0.34
-2.27
-3.16
-9.94
-9.2
-3.22
0.68
19.99
14.08
4.47
-0.91
-0.98
3.16
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,304
16,157
16,706
LT Borrowings
15,559
- -
-8
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,558
3,558
3,558
Market Capitalization
14,043
14,167
14,616

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,449
6,908
8,423
Cash, Cash Equivalents & STI
2,447
3,068
3,356
Accounts Receivable, Net
1,651
799
1,601
Inventories
1,058
992
1,008
Total Current Liabilities
4,352
19,318
19,492
Payables & Accruals
- -
- -
- -
ST Debt
1,304
16,157
16,706
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.64%
6.88%
0.53%
Free Cash Flow
43.8%
23.35%
212.93%
Net Income, GAAP
291.71%
597.17%
7.4%
Sales/Revenue/Turnover
6.07%
-0.12%
-7.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,360
6,865
3,147
3,262
18,634
2025
4,154
3,996
5,150
3,892
17,192
2026
4,729
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.17
8.48
-5.28
- -
-1.3
2025
-2.27
-1.4
4.9
- -
-1.4
2026
3.63
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Atlas Consolidated Mining and Development Corporation engages primarily in the exploration, mining, and production of metallic minerals in the Philippines. Its core products include copper concentrate, with gold and silver as principal by-products, alongside other marketable minerals such as pyrite, magnetite, and molybdenum. The company operates mainly through its fully owned subsidiary, Carmen Copper Corporation, which oversees the Toledo copper mine in Cebu Province, one of the largest copper producers in the world. Additional operations include nickel mining through a 25% stake in Berong Nickel Corporation, which holds one of the world's largest nickel laterite-saprolite deposits, and exploration activities through Atlas Exploration, Inc. The company also provides bulk water supply services to local water districts and other customers. Founded in 1935 and headquartered in Pasay City, Philippines, Atlas Mining operates under two segments: Mining and Non-Mining. The Mining segment focuses on extraction and mineral exploration, while the Non-Mining segment includes services such as bulk water supply and corporate functions. The Toledo copper mine, which commenced production in 1955, continues to be the company's flagship project. It exports 100% of its copper concentrate output mainly to smelters in China and other Asian markets. Recently, Atlas Mining embarked on a significant three-year redevelopment program of its copper mine, scheduled for completion by mid-2026, which has temporarily reduced production and led to a net loss reported in the first half of 2025. The company previously completed acquisition of a 45.54% stake in Carmen Copper from a Singapore-based partner, financed through a $390 million debt and equity raise. Strategic partnerships include a substantial investment by SM Investments Corporation, which holds a notable equity interest and positions Atlas Mining to capitalize on strong regional demand for copper. This alliance is aimed at enhancing operational efficiencies given the proximity of the mine to export ports and major markets such as China and Korea. Atlas Consolidated Mining and Development Corporation leverages its extensive mining claims under Mineral Production Sharing Agreements in Cebu, South Cotabato, and Sultan Kudarat provinces, aiming to expand resources and production capabilities through ongoing exploration and development programs. The company’s strategic focus remains on maintaining its leading position in copper and nickel mining, alongside diversifying into mineral by-products and water resource development.