First Majestic Silver Corp.

First Majestic Silver Corp.

AG.TO
First Majestic Silver Corp.CA flagToronto Stock Exchange
24.55
CAD
-1.19
- -
12.12BMarket Cap
First Majestic Silver Corp.
AG.TO
(Toronto Stock Exchange)

Recent

price

24.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.26
2.45
2.39
2.37
2.32
1.92
1.87
1.6
1.68
1.83
1.71
2.4
2.38
2.04
1.91
2.64
3.07
Revenue per Share
0.38
1
0.8
-0.33
-0.52
-0.84
0.05
-0.32
-1.11
-0.2
0.11
-0.02
-0.43
-0.48
-0.34
0.34
0.64
Basic EPS, GAAP
0.29
0.73
0.54
0.43
0.51
0.32
0.51
0.3
-0.01
0.49
0.16
0.05
-0.15
0.08
0.45
0.96
1.31
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.02
0.03
0.02
0.02
0.02
0.02
Dividend per Share
-0.58
3.13
5.08
4.48
3.98
3.76
3.51
3.15
2.76
2.84
3.5
5.36
4.99
4.5
4.27
5.25
5.46
Book Value per Share
2.26
3.39
5.14
4.88
4.43
4.22
3.86
3.52
3.24
3.29
3.98
5.76
5.36
4.81
4.57
6.62
6.78
Tangible Book Value per Share
94
103
111
117
117
129
161
165
184
202
214
245
263
282
296
480
489
Basic Weighted Avg Shares
118
253
265
277
272
248
300
264
308
369
367
587
627
576
564
1,265
1,500
Sales/Revenue/Turnover
36.76
55.46
41.18
18.89
0.97
-5.67
8.74
-4.07
-14.37
6.17
13.09
7.97
-8.23
-9.83
0.98
27.66
36.53
Operating Margin (%)
10
16
26
44
61
76
80
78
95
67
56
118
137
126
125
265
258
Depreciation Expense
35
104
89
-38
-61
-108
9
-53
-204
-40
23
-5
-114
-135
-102
165
314
Net Income, GAAP
17.82
24.69
19.9
245.96
- -
- -
66.26
- -
- -
- -
22.34
119.5
- -
- -
- -
46.59
41.97
Effective Tax Rate (%)
29.8
40.9
33.55
-13.78
-22.59
-43.77
2.87
-20.2
-66.2
-10.97
6.3
-0.84
-18.23
-23.44
-18.08
13.04
20.94
Profit Margin (%)
46
110
116
33
-3
16
131
116
108
171
254
224
203
189
225
734
843
Working Capital
2
10
58
47
45
19
34
24
151
170
157
209
234
238
220
297
251
LT Debt
211
351
594
571
521
545
622
582
595
662
850
1,411
1,411
1,358
1,351
3,173
3,317
Total Equity
17.39
36.41
16.85
-11.49
- -
- -
1.38
- -
- -
- -
3.99
-0.68
- -
- -
- -
6.99
9.17
Return on Invested Capital (%)
-91.54
72.82
18.63
-6.66
- -
- -
1.67
- -
- -
- -
3.89
-0.6
- -
- -
- -
5.35
9.01
Return on Capital (%)
- -
- -
20.09
-7.04
-12.4
-22.76
1.64
-9.81
-39.77
-7.51
3.5
-0.48
-8.71
-10.46
-8.05
8.73
12.65
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14
11
63
LT Borrowings
216
292
244
LT Finance Leases
7
6
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
490
491
494
Market Capitalization
5,756
7,822
10,483

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
770
1,193
1,331
Cash, Cash Equivalents & STI
575
974
1,141
Accounts Receivable, Net
39
86
45
Inventories
96
85
90
Total Current Liabilities
228
459
488
Payables & Accruals
193
447
424
ST Debt
14
11
63
Deferred Revenue
8
1
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.62%
39.31%
134.85%
Free Cash Flow
-580.66%
9.89%
247.8%
Net Income, GAAP
105.05%
366.34%
-261.87%
Sales/Revenue/Turnover
22.61%
36.22%
124.47%
Total Cash Common Dividend
- -
- -
85.77%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107
137
147
173
564
2025
246
265
287
468
1,265
2026
481
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
-0.17
-0.09
- -
-0.34
2025
0.01
0.12
- -
- -
0.34
2026
0.3
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
0.01
- -
- -
- -
0.02
2026
0.01
- -
- -
- -
- -
Business
First Majestic Silver Corp. is a publicly traded mining company focused on the acquisition, exploration, development and production of silver and gold mineral properties primarily in Mexico and the United States. The company owns and operates four producing underground mines in Mexico including the San Dimas Silver/Gold Mine in Durango State, the Santa Elena Silver/Gold Mine in Sonora State, the La Encantada Silver Mine in Coahuila State, and the Los Gatos Silver Mine in Chihuahua State where First Majestic holds a 70% interest through a joint venture with Dowa Metals & Mining Co. Ltd.; it also maintains a portfolio of development and exploration assets such as the Jerritt Canyon Gold project in Nevada, USA, and operates First Mint LLC which produces and sells silver bars, ingots, coins and medallions directly to the public. Founded in 2002 and headquartered in Vancouver, Canada, First Majestic serves precious metals refiners, commodity markets, financial institutions and retail investors through its doré bars and bullion products while emphasizing growth in three world-class Mexican mining districts. In early 2025, the company completed its transformative acquisition of Gatos Silver Inc. in an all-stock transaction valued at approximately US$970 million, adding full ownership of the high-margin, cash flow-positive Cerro Los Gatos mine to its portfolio and positioning First Majestic as a leading intermediate primary silver producer with enhanced production of 30-32 million silver-equivalent ounces annually.

Company News

APIChatGPT
  • Sierra Madre and First Majestic Announce Closing of Acquisition of the Del Toro Silver Mine for up to US$60M

  • Sierra Madre and First Majestic Announce Closing of Acquisition of the Del Toro Silver Mine for up to US$60M