Avangrid, Inc. Financial Ratios — AGR Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	18.08	40.82	16.52	9.54	-4.21	33.71	20.71	40.97	24.49	39.02	42.11	35.15	41.76	48.54	39.98
Return on Assets (%)	2.52	1.64	2.16	2.12	-1	2.89	0.99	2.04	1.21	1.84	2	1.61	1.83	2.19	1.85
Return on Capital (%)	7.62	6.45	6.7	5.38	- -	16.51	10.08	12.28	- -	10.35	10.26	7.81	8.55	10.53	- -
Return on Invested Capital (%)	6	4.47	4.83	4.64	- -	5.96	2.69	3.7	- -	4.1	3.48	3.25	3.12	2.86	- -
Gross Margin (%)	56.46	34.43	31.91	35.38	39.04	40.34	36.34	41.97	42.5	39.62	39.8	39.16	36.55	32.75	33.35
EBITDA Margin (%)	24.77	26.71	25.01	28.11	32.25	32.67	30.25	34.01	34.09	31.8	31.49	29.16	27.37	24.45	25.13
Operating Margin (%)	13.63	15.11	14.17	15.75	18.53	19.81	12.02	19.84	19.24	17.48	15.75	13.75	12.83	10.75	11.19
Incremental Operating Margin (%)	-16.71	28.29	12.53	-13.88	19.99	39.5	169.6	40.52	85.45	-2.92	95.04	806.25	3.98	-4.53	20.21
Pretax Margin (%)	9.74	8.91	10.33	12.01	-0.35	15.37	6.92	16.77	2.06	11.69	12.82	8.99	9.52	10.61	7.9
Profit Margin (%)	6.06	5.5	6.35	6.98	-1.18	9.23	6.25	10.5	6.39	9.06	10.53	9.19	10.14	11.12	9.46
Net Income to Common Margin (%)	6.06	5.5	6.35	6.97	-1.18	9.23	6.25	10.5	6.39	9.06	10.53	9.19	10.14	11.12	9.46
Effective Tax Rate (%)	37.89	39.71	38.53	41.93	- -	39.94	9.6	37.36	- -	22.06	20.81	5.11	3.16	2.38	- -
Dvd Payout Ratio (%)	87.78	94.49	87.52	84.36	-178.48	- -	- -	63.45	139.69	90.56	88.05	109.66	105.87	89.49	125.18
Sustainable Growth Rate (%)	2.21	2.25	2.06	1.49	-11.71	33.7	20.71	14.98	-9.72	3.68	5.03	-3.39	-2.45	5.1	-10.07

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	732	1,673	1,797	1,836	1,736	2,637	4,899	5,020	6,165	6,349	8,092	11,268	8,620	9,384	12,199
ST Debt	58	161	249	235	12	148	369	510	969	981	1,311	636	549	1,000	2,016
LT Debt	674	1,512	1,548	1,600	1,724	2,489	4,530	4,510	5,196	5,368	6,781	10,632	8,071	8,384	10,183
Total Debt/EBITDA	3.29	6.28	4.58	4.39	1.25	1.76	3.71	2.45	3.03	3.08	4.06	6.11	4.52	4.84	5.84
Net Debt/EBITDA	3.23	5.94	4.5	4.35	1.2	1.44	3.39	2.41	3.01	3.06	3.92	5.23	3.66	4.72	5.68
Total Debt/EBIT	5.99	11.1	8.08	7.84	2.17	2.9	9.33	4.2	5.37	5.61	8.11	12.97	9.63	11.01	13.12
Net Debt/EBIT	5.87	10.5	7.94	7.77	2.09	2.37	8.52	4.13	5.34	5.58	7.84	11.09	7.8	10.72	12.76
EBITDA to Interest Expense	5.5	5.13	4.24	4.64	5.68	6.18	4.95	7.64	7.26	6.8	6.44	5.83	6.41	6.39	5.11
EBITDA-CapEx/Interest Expense	2.44	1.21	0.7	1.43	4.43	4.89	4.95	7.64	7.26	6.8	6.44	5.83	6.41	6.39	5.11
EBIT to Interest Expense	3.02	2.9	2.4	2.6	3.26	3.74	1.97	4.46	4.1	3.74	3.22	2.75	3	2.81	2.27
Interest Expense	40	52	93	90	245	243	267	268	280	303	310	316	298	303	409
Common Equity/Total Assets	6.18	2.93	22.66	21.85	25.87	4.9	4.72	5.22	4.67	4.76	4.76	4.41	4.35	4.65	4.59
Long-Term Debt/Equity (%)	117.31	140.48	141.39	143.29	127.3	19.95	30.07	29.66	34.42	34.85	43.64	67.18	40.43	41.22	49.25
Long-Term Debt/Capital (%)	77.5	83.79	53.9	54.57	56.21	64.85	71.18	67.66	67.82	65.63	67.29	78.44	71.92	68.39	66.79
Long-Term Debt/Total Assets (%)	30.32	33.73	32.63	31.88	33.51	10.3	14.74	14.4	16.41	16.69	19.72	28.11	20.43	20.39	23.15
Total Debt/Equity (%)	127.45	155.45	164.1	164.35	128.17	21.13	32.52	33.01	40.84	41.22	52.08	71.2	43.18	46.13	59
Total Debt/Capital (%)	84.2	92.71	62.56	62.59	56.59	68.71	76.98	75.31	80.46	77.63	80.29	83.13	76.81	76.55	80.01
Total Debt/Total Assets (%)	32.94	37.33	37.88	36.57	33.74	10.91	15.94	16.03	19.47	19.74	23.53	29.79	21.82	22.82	27.73
Net Debt to Equity	124.79	147.06	161.27	162.75	123.07	17.27	29.68	32.41	40.57	40.99	50.38	60.88	34.97	44.9	57.39
Net Debt/Capital (%)	83.92	92.33	62.15	62.37	55.59	64.21	75.32	74.97	80.36	77.53	79.07	79.69	71.61	74.93	78.29
EBITDA	222	267	393	418	1,391	1,501	1,321	2,047	2,033	2,060	1,995	1,843	1,909	1,937	2,088
EBITDA-CapEx	99	63	65	129	1,086	1,189	1,321	2,047	2,033	2,060	1,995	1,843	1,909	1,937	2,088
Operating Income (Loss)	122	151	222	234	799	910	525	1,194	1,147	1,132	998	869	895	852	930

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	0.06	0.16	0.05	0.03	0.11	0.27	0.21	0.03	0.01	0.01	0.05	0.57	0.44	0.02	0.02
Current Ratio	0.97	1.25	1.04	1.01	1.45	1.24	1.22	0.83	0.73	0.65	0.56	1.23	1.13	0.73	0.65
Quick Ratio	0.65	0.76	0.56	0.55	0.68	0.78	0.73	0.46	0.35	0.39	0.35	0.97	0.83	0.41	0.32
CFO/Avg Current Liab	0.56	0.52	0.36	0.53	1.9	1.12	0.72	0.66	0.61	0.58	0.48	0.39	0.49	0.27	0.19
Common Equity/Total Assets	6.18	2.93	22.66	21.85	25.87	4.9	4.72	5.22	4.67	4.76	4.76	4.41	4.35	4.65	4.59
Long-Term Debt/Equity (%)	117.31	140.48	141.39	143.29	127.3	19.95	30.07	29.66	34.42	34.85	43.64	67.18	40.43	41.22	49.25
Long-Term Debt/Capital (%)	77.5	83.79	53.9	54.57	56.21	64.85	71.18	67.66	67.82	65.63	67.29	78.44	71.92	68.39	66.79
Long-Term Debt/Total Assets (%)	30.32	33.73	32.63	31.88	33.51	10.3	14.74	14.4	16.41	16.69	19.72	28.11	20.43	20.39	23.15
Total Debt/Equity (%)	127.45	155.45	164.1	164.35	128.17	21.13	32.52	33.01	40.84	41.22	52.08	71.2	43.18	46.13	59
Total Debt/Capital (%)	84.2	92.71	62.56	62.59	56.59	68.71	76.98	75.31	80.46	77.63	80.29	83.13	76.81	76.55	80.01
Total Debt/Total Assets (%)	32.94	37.33	37.88	36.57	33.74	10.91	15.94	16.03	19.47	19.74	23.53	29.79	21.82	22.82	27.73
CFO/Total Liabilities	10.45	6.32	6.11	8.56	31.05	11.39	8.69	9.7	10.64	10.62	8.42	5.86	7.99	4.98	3.94
CFO/CapEx	1.39	1.06	0.68	1.16	3.86	4.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.67	0.44	0.57	0.52	1.55	0.44	0.58	0.74	0.81	0.82	0.73	0.68	0.83	0.75	0.6

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	9.55	6.08	7.57	7.09	17.81	8.11	4.69	5.75	5.52	5.94	5.7	5.54	5.65	5.27	5
Days Sales Outstanding	38.21	60	48.2	51.5	20.49	45.02	77.81	63.47	66.08	61.48	64.06	65.87	64.58	69.24	73.03
Inventory Turnover	92.68	10.96	9.11	9.39	31.93	13.47	7.6	8.92	11.58	17.42	15.7	14.99	14.63	12.6	11.1
Days Inventory Outstanding	3.94	33.31	40.07	38.88	11.43	27.09	48.05	40.92	31.51	20.95	23.26	24.35	24.95	28.98	32.89
Accounts Payable Turnover	4.29	5.27	5.45	4.81	14.81	5.5	3.1	3.1	2.64	3.35	2.93	2.63	2.86	2.97	2.79
Accounts Payable Turnover Days	85.11	69.3	67.02	75.85	24.65	66.41	117.69	117.66	138.29	109.07	124.61	138.58	127.58	122.81	131.02
Cash Conversion Cycle	-42.96	24.01	21.24	14.53	7.27	5.7	8.18	-13.27	-40.7	-26.64	-37.29	-48.36	-38.04	-24.59	-25.1
Inventory to Cash Days	34.27	26.69	8.13	12.61	9.06	17.93	29.76	22.55	34.57	40.53	40.8	41.52	39.63	40.26	40.14
Inventories	5	115	120	85	80	327	405	378	214	235	251	262	343	503	495
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	5	115	120	85	80	327	405	378	214	235	251	262	343	503	495

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	6,813	8,530	11,820	12,120	12,823	11,820	15,542	15,027	11,914
- Cash & Cash Equivalents	15	90	31	18	69	482	427	91	41	36	178	1,463	1,474	69	91
+ Preferred Equity and Hybrid Capital	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	16	13	13	19	299	349	617	885	962	1,028
+ Total Debt	732	1,673	1,797	1,836	1,736	2,637	4,899	5,020	6,165	6,349	8,092	11,268	8,620	9,384	12,199
Enterprise Value	717	1,583	1,767	1,818	1,667	2,171	11,298	13,472	17,963	18,732	21,086	21,942	23,573	25,304	25,050
Total Capital	869	1,804	2,873	2,933	3,067	3,838	6,364	6,666	7,662	8,179	10,078	13,554	11,222	12,259	15,246
Total Debt/Capital (%)	84.2	92.71	62.56	62.59	56.59	68.71	76.98	75.31	80.46	77.63	80.29	83.13	76.81	76.55	80.01
Total Debt / EV	1.02	1.06	1.02	1.01	1.04	1.21	0.43	0.37	0.34	0.34	0.38	0.51	0.37	0.37	0.49
EV/Sales	0.8	1.59	1.13	1.22	0.39	0.47	2.59	2.24	3.01	2.89	3.33	3.47	3.38	3.19	3.01
EV/EBITDA	3.23	5.94	4.5	4.35	1.2	1.45	8.55	6.58	8.84	9.09	10.57	11.91	12.35	13.06	12
EV/EBIT	5.87	10.5	7.94	7.77	2.09	2.39	21.52	11.28	15.66	16.55	21.13	25.25	26.34	29.7	26.94
EV/Cash Flow to Firm	3.63	6.42	6.31	4.71	0.84	1.47	7.04	7.79	6.82	9.29	11.5	13.82	12.74	19.01	18.78
EV/Free Cash Flow to Firm	2.23	3.52	2.91	2.69	0.73	1.21	7.04	7.79	6.82	9.29	11.5	13.82	12.74	19.01	18.78
Diluted Market Cap	- -	- -	- -	- -	- -	- -	6,813	8,539	11,827	12,128	12,823	11,824	15,563	15,047	11,925
Diluted Enterprise Value	717	1,583	1,767	1,818	1,667	2,171	11,298	13,481	17,970	18,740	21,086	22,246	23,594	25,324	25,061
EV per Share	25.57	44.3	34.91	35.77	6.61	8.61	44.38	43.53	58.04	60.52	68.13	70.89	65.83	65.44	64.76
TTM Sales	897	998	1,570	1,487	4,313	4,594	4,367	6,018	5,963	6,477	6,336	6,320	6,974	7,923	8,309
TTM EBITDA	222	267	393	418	1,391	1,501	1,321	2,047	2,033	2,060	1,995	1,843	1,909	1,937	2,088
TTM Operating Income	122	151	222	234	799	910	525	1,194	1,147	1,132	998	869	895	852	930
TTM Cash Flow to Firm	197	247	280	386	1,994	1,477	1,604	1,729	2,633	2,017	1,833	1,588	1,850	1,331	1,334
TTM Free Cash Flow to Firm	321	450	608	675	2,299	1,789	1,604	1,729	2,633	2,017	1,833	1,588	1,850	1,331	1,334

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	5	5.47	6.71	6.81	8.07	9.18	9.97	14.54	12.98
EV/EBIT	5.87	10.5	7.94	7.77	2.09	2.39	21.52	11.28	15.66	16.55	21.13	25.25	26.34	29.7	26.94
Enterprise Value	717	1,583	1,767	1,818	1,667	2,171	11,298	13,472	17,963	18,732	21,086	21,942	23,573	25,304	25,050
Low Price	- -	- -	- -	- -	- -	- -	32.45	35.42	37.42	45.17	47.45	35.62	44.02	37.64	27.46
EV/Sales	0.8	1.59	1.13	1.22	0.39	0.47	2.59	2.24	3.01	2.89	3.33	3.47	3.38	3.19	3.01
EV/EBITDA	3.23	5.94	4.5	4.35	1.2	1.45	8.55	6.58	8.84	9.09	10.57	11.91	12.35	13.06	12
Price/Earnings	- -	- -	- -	- -	- -	- -	24.96	13.5	31.02	20.65	19.22	20.34	21.98	17.06	15.16
Price/Earnings Average	- -	- -	- -	- -	- -	- -	23.63	14.11	27.43	20.22	18.44	20.88	21.9	17.65	16.63
Price/Earnings High	- -	- -	- -	- -	- -	- -	36.28	22.89	43.43	28.76	24.53	30.49	28.15	22.7	22.03
Price/Earnings Low	- -	- -	- -	- -	- -	- -	30.26	17.35	30.4	23.82	22.02	18.97	22.3	16.52	13.51
Price/Book Value	- -	- -	- -	- -	- -	- -	4.69	5.22	8	7.92	7.83	7.08	9.05	7.86	5.9
Price/Book Value Average	- -	- -	- -	- -	- -	- -	4.44	5.46	7.07	7.75	7.51	7.27	9.02	8.13	6.48
Price/Book Value High	- -	- -	- -	- -	- -	- -	6.82	8.86	11.19	11.03	9.99	10.61	11.59	10.45	8.58
Price/Book Value Low	- -	- -	- -	- -	- -	- -	5.69	6.71	7.84	9.13	8.97	6.61	9.18	7.61	5.26
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	0.6	0.74	1.02	1.01	1.06	0.95	0.94	0.89	0.69
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	0.57	0.77	0.9	0.99	1.02	0.98	0.94	0.92	0.76
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	0.87	1.25	1.42	1.41	1.35	1.43	1.2	1.18	1
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	0.73	0.95	0.99	1.17	1.21	0.89	0.95	0.86	0.61
Price/Sales	- -	- -	- -	- -	- -	- -	1.56	1.42	1.98	1.87	2.02	1.87	2.23	1.9	1.43
Price/Sales Average	- -	- -	- -	- -	- -	- -	1.48	1.48	1.75	1.83	1.94	1.92	2.22	1.96	1.57
Price/Sales High	- -	- -	- -	- -	- -	- -	2.27	2.4	2.77	2.61	2.58	2.8	2.85	2.52	2.08
Price/Sales Low	- -	- -	- -	- -	- -	- -	1.89	1.82	1.94	2.16	2.32	1.74	2.26	1.84	1.28
Price/Cash Flow	- -	- -	- -	- -	- -	- -	5	5.46	6.7	6.81	8.07	9.18	9.96	14.52	12.96
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	4.73	5.71	5.93	6.67	7.75	9.42	9.92	15.02	14.23
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	7.27	9.27	9.39	9.48	10.3	13.75	12.75	19.32	18.84
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	6.06	7.02	6.57	7.85	9.25	8.56	10.1	14.06	11.56
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	4.73	5.72	5.93	6.67	7.75	9.42	9.93	15.04	14.24
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	7.27	9.28	9.39	9.49	10.3	13.76	12.77	19.35	18.86
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	6.06	7.03	6.57	7.85	9.25	8.56	10.11	14.08	11.57
EV/Sales Average	0.8	1.59	1.13	1.22	0.39	0.47	2.5	2.3	2.78	2.85	3.25	3.57	3.37	3.26	3.15
EV/Sales High	0.8	1.59	1.13	1.22	0.39	0.47	3.29	3.23	3.8	3.63	3.89	4.45	4	3.82	3.67
EV/Sales Low	0.8	1.59	1.13	1.22	0.39	0.47	2.92	2.64	2.97	3.18	3.62	3.39	3.41	3.13	2.86
EV/EBITDA Average	3.23	5.94	4.5	4.35	1.2	1.45	8.28	6.77	8.16	8.97	10.31	12.24	12.32	13.33	12.55
EV/EBITDA High	3.23	5.94	4.5	4.35	1.2	1.45	10.89	9.48	11.16	11.41	12.34	15.27	14.63	15.63	14.59
EV/EBITDA Low	3.23	5.94	4.5	4.35	1.2	1.45	9.65	7.77	8.72	10	11.5	11.64	12.46	12.82	11.38
EV/EBIT Average	5.87	10.5	7.94	7.77	2.09	2.39	20.83	11.61	14.47	16.33	20.6	25.95	26.27	30.31	28.18
EV/EBIT High	5.87	10.5	7.94	7.77	2.09	2.39	27.41	16.26	19.78	20.76	24.67	32.38	31.21	35.53	32.75
EV/EBIT Low	5.87	10.5	7.94	7.77	2.09	2.39	24.28	13.32	15.45	18.19	22.99	24.68	26.59	29.15	25.55
Last Price	- -	- -	- -	- -	- -	- -	26.76	27.56	38.19	39.16	41.43	38.19	43.4	38.86	30.8
High Price	- -	- -	- -	- -	- -	- -	38.9	46.74	53.46	54.55	52.86	57.24	55.57	51.71	44.77
Enterprise Value Average	717	1,583	1,767	1,818	1,667	2,171	10,936	13,861	16,595	18,484	20,563	22,552	23,515	25,823	26,210
Enterprise Value High	717	1,583	1,767	1,818	1,667	2,171	14,388	19,409	22,689	23,495	24,623	28,138	27,931	30,273	30,453
Enterprise Value Low	717	1,583	1,767	1,818	1,667	2,171	12,746	15,905	17,724	20,592	22,949	21,446	23,795	24,832	23,758

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	30	51	51	51	56	57	309	309	309	309	309	309	387	387	387
Diluted Weighted Avg Shares	28	36	51	51	252	252	255	310	310	310	310	310	359	387	387
Basic Weighted Avg Shares	28	36	51	51	252	252	255	310	310	310	310	310	358	387	387
Revenue per Share	31.99	27.93	31.02	29.24	17.1	18.21	17.15	19.44	19.27	20.93	20.47	20.42	19.48	20.49	21.48
EBITDA per Share	7.92	7.46	7.76	8.22	5.51	5.95	5.19	6.61	6.57	6.66	6.45	5.95	5.33	5.01	5.4
Operating Income per Share	4.36	4.22	4.4	4.61	3.17	3.61	2.06	3.86	3.71	3.66	3.22	2.81	2.5	2.2	2.4
Basic EPS, GAAP	1.94	1.54	1.97	2.04	-0.2	1.68	1.07	2.04	1.23	1.9	2.16	1.88	1.97	2.28	2.03
Basic EPS from Cont Ops	1.94	1.54	1.97	2.04	-0.2	1.68	1.07	2.04	1.23	1.91	2.08	1.74	1.8	2.12	1.72
Diluted EPS, GAAP	1.92	1.52	1.96	2.03	-0.2	1.68	1.07	2.04	1.23	1.9	2.16	1.88	1.97	2.28	2.03
Diluted EPS from Cont Ops	1.92	1.52	1.96	2.03	-0.2	1.68	1.07	2.04	1.23	1.91	2.08	1.74	1.79	2.12	1.72
Dividend per Share	1.7	1.45	1.72	1.72	0.35	- -	- -	1.3	1.73	1.74	1.76	1.76	1.71	1.76	1.76
Cash Flow per Share	6.14	6.03	4.4	6.57	4.67	5.28	5.35	5.04	5.7	5.75	5.13	4.16	4.36	2.68	2.38
Free Cash Flow per Basic Share	1.73	0.33	-2.08	0.89	3.46	4.04	5.35	5.04	5.7	5.75	5.13	4.16	4.36	2.68	2.38
Cash & Equivalents per Share	0.54	2.53	0.61	0.35	0.27	1.91	1.68	0.29	0.13	0.12	0.58	5.7	4.12	0.18	0.24
Book Value per Share	4.9	3.68	21.24	21.57	5.28	4.7	5.7	5.28	4.78	4.95	5.29	5.39	4.79	4.95	5.22
Tangible Book Value per Share	20.49	21.76	16.35	16.73	4.31	41.81	44.76	37.3	37.61	38.62	39.11	40.07	46.21	43.81	44.65

Avangrid, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)