Aurubis AG

Aurubis AG

AIAGF
Aurubis AGUS flagOther OTC
209.57
USD
+5.97
- -
9.15BMarket Cap
Aurubis AG
AIAGF
(Other OTC)

Recent

price

209.57

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
246.12
304.68
306.72
274.63
250.04
244.57
210.75
219.76
231.86
264.63
278.77
373.22
424.21
390.84
392.54
416.23
464.55
Revenue per Share
7.97
8.51
8.03
-3.41
0.95
2.95
2.71
7.8
6.46
4.28
5.95
14.03
16.37
3.23
9.53
12.35
21.06
Basic EPS, GAAP
-1.61
6.9
4.77
-6.04
6.07
5.63
2.13
7
0.76
1.12
5.14
12.81
-1.19
-1.2
-7.1
-1.86
-0.11
Free Cash Flow per Basic Share
0.67
1.06
1.23
1.37
1.12
1.03
1.37
1.28
1.48
1.55
1.26
1.3
1.6
1.8
1.4
1.51
0.02
Dividend per Share
29.58
35.34
39.78
35.56
34.24
36.45
36.39
44.17
49.06
50.82
57.19
71.9
89.54
90.2
97.78
108.75
125.44
Book Value per Share
31.6
40.68
45.22
41.51
39.92
41.92
42.4
49.69
54.35
55.04
60.09
75.19
94.25
93.95
101.19
111.87
128.94
Tangible Book Value per Share
41
44
45
45
45
45
45
45
45
45
45
44
44
44
44
44
44
Basic Weighted Avg Shares
10,059
13,336
13,789
12,346
11,241
10,995
9,475
9,880
10,424
11,897
12,429
16,300
18,521
17,064
17,138
18,172
20,324
Sales/Revenue/Turnover
4.72
3.99
4.25
-1.54
0.78
1.81
1.87
4.29
3.2
2.26
3.16
5
4.95
0.7
2.85
3.79
5.87
Operating Margin (%)
106
124
161
144
131
136
135
135
125
134
210
213
220
219
212
233
248
Depreciation Expense
326
373
361
-153
43
132
122
351
290
193
265
613
715
141
416
539
921
Net Income, GAAP
27.14
24.69
29.62
- -
23.37
21.17
22.22
22.06
18.49
26.92
27.76
25.73
23.55
14.41
20.46
25.86
50.39
Effective Tax Rate (%)
3.24
2.79
2.62
-1.24
0.38
1.2
1.29
3.55
2.78
1.62
2.13
3.76
3.86
0.83
2.43
2.97
4.53
Profit Margin (%)
811
1,699
1,901
1,371
1,214
1,479
1,399
1,695
1,904
1,738
2,113
2,668
2,984
2,740
2,532
2,870
3,684
Working Capital
333
686
572
420
277
481
337
340
281
150
556
444
209
204
235
483
464
LT Debt
1,393
1,875
2,123
1,951
1,878
1,969
1,991
2,366
2,566
2,598
2,851
3,443
4,258
4,245
4,556
5,014
5,768
Total Equity
18.74
17.22
14.81
- -
2.82
6.48
5.49
12.62
9.64
6.75
8.89
16.09
16.14
2.24
8.17
9.67
9.93
Return on Invested Capital (%)
21.65
19.82
16.3
- -
3.39
7.55
6.61
16.24
12.43
8.12
9.74
18.27
18.28
3.82
10.04
11.18
16.49
Return on Capital (%)
31.98
27.03
21.65
-9.05
2.72
8.33
7.44
19.38
13.85
8.58
10.97
21.54
20.28
3.59
10.14
11.96
18.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
ST Debt
58
- -
60
LT Borrowings
452
- -
- -
LT Finance Leases
31
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
4,377
5,432
7,574

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
Total Current Assets
5,242
6,191
6,905
Cash, Cash Equivalents & STI
355
211
522
Accounts Receivable, Net
618
1,140
788
Inventories
4,012
4,840
5,453
Total Current Liabilities
2,372
2,937
3,221
Payables & Accruals
- -
- -
- -
ST Debt
58
- -
60
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.09%
12.3%
10.05%
Free Cash Flow
93.48%
90.93%
-73.87%
Net Income, GAAP
45.89%
58.43%
29.57%
Sales/Revenue/Turnover
5.79%
8.67%
6.03%
Total Cash Common Dividend
4.93%
4.41%
8.2%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,934
4,384
4,699
4,121
17,138
2025
4,269
5,004
4,616
4,283
18,172
2026
5,344
6,081
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.33
- -
- -
- -
9.53
2025
5.87
- -
- -
- -
12.35
2026
7.36
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.4
2025
- -
- -
- -
- -
1.51
2026
- -
- -
- -
- -
- -
Business
Aurubis AG is a global leader in the production and recycling of non-ferrous metals, primarily copper. The company manufactures and supplies a comprehensive range of products including copper cathodes, wire rods, continuous cast shapes, profiles, flat rolled products; precious metals such as selenium; and other metals like lead, nickel, tin, and zinc. Additionally, Aurubis produces sulfuric acid and iron silicate as by-products. It processes complex metal concentrates, scrap metals, organic and inorganic metal-bearing recycling materials, and industrial residues at production sites in Europe and the United States. Founded in 1866, Aurubis is headquartered in Hamburg, Germany, and operates approximately 7,000 employees across more than 20 countries on three continents. Recent major developments for Aurubis include the strategic expansion of recycling and copper refining capabilities, underpinned by a €1.7 billion investment agenda aiming to drive sustainable growth. This includes a significant €190 million investment into a new precious metals processing plant in Hamburg, expansion of cathode production in Bulgaria with an investment of €120 million, and the launch of the multi-metal recycling plant Aurubis Richmond in the U.S., which produces copper, nickel, tin, and precious metals. The company also secured a €200 million financing agreement with the European Investment Bank to advance its recycling projects and production capacity. Another pivotal recent change was the full completion of the acquisition of the Belgian-Spanish Metallo Group in 2020, which expanded its recycling capacity and metal portfolio to include copper, nickel, tin, zinc, and lead. Subsidiaries include RETORTE GmbH, which recently inaugurated a new selenium production facility, boosting capacity by 20%. Aurubis continues to focus on sustainability and circular economy initiatives, optimizing process flows and expanding recycling capacity across its global network. Operating primarily within the metals and mining industry, Aurubis serves industrial customers requiring high-purity copper and other non-ferrous metals, with operations concentrated in Europe and North America. The company’s strategic focus encompasses raw material diversification, process innovation, and environmental protection, positioning itself as a key player in the circular economy with advanced recycling technologies and a broad metals product portfolio. Aurubis AG is publicly traded on the German Stock Exchange, included in the MDAX, Global Challenges Index (GCX), and STOXX Europe 600 indices, reflecting its stature as a major player in global raw materials and metal production markets. Its European and U.S. sites constitute a highly integrated production and distribution network supporting various industrial segments across multiple continents. This comprehensive product offering combined with recent strategic investments and acquisitions reinforces Aurubis AG’s leadership in the non-ferrous metals sector, emphasizing its commitment to sustainable growth and innovation within the circular economy framework.

Company News

APIChatGPT
  • Aurubis AG (AIAGY) Q1 2026 Earnings Call Transcript

  • Aurubis: Cinderella At The AI Ball

  • Aurubis AG (AIAGY) Q4 2025 Earnings Call Transcript

  • Aurubis AG (AIAGY) Analyst/Investor Day Transcript

  • Aurubis - Up And Down, But The Eventual Upside Can Result In Good RoR

  • Aurubis: This Company Has A Significant Reversal Potential

  • Copper producer Aurubis says its annual results impacted by criminal activities

  • Major copper producer Aurubis says massive theft will cost it $197.5 million

  • Aurubis: Uncertainty, But Long-Term Upside Remains

  • Aurubis AG (AIAGF) Q3 2023 Earnings Call Transcript

  • Aurubis: German Upside In Metals And Fundamentals

  • Anglo American, Aurubis collaborate on sustainable copper value chain