AJIS Co., Ltd.

AJIS Co., Ltd.

AJISF
AJIS Co., Ltd.US flagOther OTC
15.50
USD
- -
- -
130.82MMarket Cap
AJIS Co., Ltd.
AJISF
(Other OTC)

Recent

price

15.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,880.37
1,809.83
1,911.13
1,947.82
2,124.94
2,290.26
2,610.97
2,933.32
3,051.46
3,198.25
3,378.21
3,324.73
3,110.66
3,095.34
3,560.76
4,028.11
2,015.76
Revenue per Share
117.5
86.21
63.15
44.52
61.37
97.84
193.43
241.34
254.13
304.55
358.18
378.94
267.4
222.15
226.78
249.63
151.64
Basic EPS, GAAP
51.63
112.65
56.31
64.69
102.18
80.35
175.45
192.84
281.73
312.69
386.46
440.37
165.71
320.12
197.95
228.16
- -
Free Cash Flow per Basic Share
22.55
22.54
22.5
22.5
22.53
22.58
23.18
24.96
39.96
55.83
64.88
71.4
75.84
79.97
80.94
84.95
- -
Dividend per Share
799.04
869.28
896.42
915.43
956.77
1,044.61
1,260.93
1,523.55
1,737.7
2,014.82
2,366.51
2,672.34
2,862.48
3,003.18
3,146.1
3,308.14
3,152.52
Book Value per Share
654.84
726.68
769.79
803.13
826.39
897.5
998.09
1,264.31
1,478.24
1,582.19
1,906.54
2,237.38
2,471.41
2,621.23
2,465.84
2,573.64
2,482.04
Tangible Book Value per Share
10
10
10
10
10
10
9
9
9
9
8
8
8
8
8
8
8
Basic Weighted Avg Shares
18,358
17,526
18,507
18,862
20,520
21,830
23,835
25,830
26,870
27,670
28,402
27,966
26,178
26,063
29,995
33,961
16,981
Sales/Revenue/Turnover
11.11
9.35
7.62
4.98
6
7.86
11.11
11.84
12.13
13.66
15.06
16.88
15.04
10.76
8.41
8.93
9.59
Operating Margin (%)
310
341
327
287
249
289
378
396
472
417
403
362
307
275
342
583
- -
Depreciation Expense
1,147
835
611
431
593
933
1,766
2,125
2,238
2,635
3,011
3,188
2,250
1,871
1,910
2,105
1,277
Net Income, GAAP
43.87
43.1
48.06
53.06
49.3
39.38
33.05
29.92
30.55
30.06
29.91
32.02
33.8
33.25
26.86
32.4
23.2
Effective Tax Rate (%)
6.25
4.76
3.3
2.29
2.89
4.27
7.41
8.23
8.33
9.52
10.6
11.4
8.6
7.18
6.37
6.2
7.52
Profit Margin (%)
3,783
4,437
4,780
5,208
5,173
5,235
5,513
7,653
8,749
9,102
11,034
12,747
15,915
16,536
15,163
16,331
15,403
Working Capital
225
165
105
45
8
9
6
3
18
11
8
4
1
- -
- -
- -
- -
LT Debt
6,918
7,525
7,805
8,054
8,372
9,007
9,583
11,593
13,601
14,428
16,909
19,632
21,100
22,378
23,561
25,084
23,814
Total Equity
15.96
11.89
8.98
5.25
7.11
10.85
17.01
18.45
16.6
17.4
17.66
16.1
12.07
8.31
7.7
8.03
5.26
Return on Invested Capital (%)
15.25
9.95
6.95
4.78
6.37
9.53
16.07
16.55
14.98
15.55
15.6
14.3
9.11
7.35
7.3
7.67
4.88
Return on Capital (%)
15.63
10.29
7.15
4.91
6.55
9.72
16.45
17.05
15.58
16.1
16.13
15.04
9.66
7.58
7.38
7.74
4.93
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
158
- -
187
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
21,417
22,240
19,859

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
19,957
- -
20,049
Cash, Cash Equivalents & STI
14,515
- -
14,854
Accounts Receivable, Net
5,098
- -
4,720
Inventories
39
- -
39
Total Current Liabilities
4,794
- -
4,646
Payables & Accruals
- -
- -
- -
ST Debt
158
- -
187
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.93%
8.28%
6.46%
Free Cash Flow
21.26%
4.43%
15.36%
Net Income, GAAP
11.89%
-5.63%
10.17%
Sales/Revenue/Turnover
4.72%
3.99%
13.22%
Total Cash Common Dividend
14.06%
5.64%
5.04%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,081
6,933
7,585
9,396
29,995
2025
- -
- -
- -
- -
33,961
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.81
- -
- -
- -
226.78
2025
- -
- -
- -
- -
249.63
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
80.94
2025
- -
- -
- -
- -
84.95
2026
- -
- -
- -
- -
- -
Business
AJIS Co., Ltd. provides physical inventory services and retail support services to chain stores, supermarkets, bookstores, and general merchandise retailers primarily in Japan and across Asia. The company operates through three segments offering domestic inventory services including store inventory, logistics warehouse inventory, asset inventory, and disaster stockpile management; retail support services encompassing centralized replenishment, merchandising, staffing, customer service, check services, advertising planning and production, real marketing solutions, store renovations, and unmanned store operations; and overseas inventory services in countries such as China, South Korea, Thailand, Malaysia, Vietnam, Philippines, Hong Kong, Singapore, and the United States. Founded in 1978 and headquartered in Chiba, Japan, AJIS maintains 39 district offices in Japan and subsidiaries including AJIS Kyushu Co., Ltd., AJIS Hokkaido Co., Ltd., AJIS Staff Service Co., Ltd., AJIS Research & Consulting Co., Ltd., and recent additions like mitoriz Co., Ltd. fully acquired in 2023 and AJIS Retail Solutions Singapore PTE. LTD. established in 2023 as its 10th overseas region; in 2025, the company initiated a business alliance with SOUCO Co., Ltd. and entered a contract to acquire the inventory, retail, and light work businesses from Persol Marketing Co., Ltd., enhancing its service portfolio amid ongoing digital transformation efforts including DX certification in 2022.