Alexander & Baldwin, Inc. Financial Ratios — ALEX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	4.84	3.91	3.19	5.04	2.35	-0.81	23.52	-7.41	-3	0.48	3.07	-4.64	2.93	6.06	6.52
Return on Assets (%)	1.21	1.33	1.84	2.67	1.3	-0.46	10.41	-3.23	-1.69	0.27	1.81	-2.76	1.74	3.65	3.88
Return on Capital (%)	2.84	- -	2.83	4.36	2.35	0.68	- -	- -	- -	- -	3.56	- -	3.39	5.91	- -
Return on Invested Capital (%)	0.24	- -	1.56	3.63	3.15	3.01	- -	- -	- -	- -	5.01	- -	4.67	5.32	- -
Gross Margin (%)	22.33	21.76	23.47	28.4	30.8	30.71	29.02	40.66	21.67	33.68	46.89	42.35	48.99	45.49	46.5
EBITDA Margin (%)	23.22	20.76	23.6	28.86	31.66	45.68	19.58	37.8	19.74	39.67	48.07	43.28	50.31	48.23	51.44
Operating Margin (%)	8.42	7.34	12.19	16.81	19.88	14.84	9.85	31.16	8.13	17.34	32.48	26.79	32.7	32.89	32.89
Incremental Operating Margin (%)	-70.04	-2.27	24.4	35.35	104.85	42.79	-41.05	72.59	79.06	0.98	77.71	88.43	-30.02	34.32	32.85
Pretax Margin (%)	0.51	0.04	6.46	8.96	20.92	9.11	2.33	-8.21	-8.94	9.93	29.69	8.16	19.56	27.12	31.22
Profit Margin (%)	10	7.19	9.39	13.46	6.26	-2.63	53.65	-11.17	-8.36	2.94	13.94	-21.97	14.27	25.58	31.29
Net Income to Common Margin (%)	10	7.19	9.39	13.46	6.26	-2.63	53.65	-11.17	-8.36	2.94	13.94	-21.97	14.27	25.58	31.29
Effective Tax Rate (%)	83.33	- -	47.03	10.02	37.41	7.37	- -	- -	- -	- -	- -	- -	0.09	0.27	- -
Dvd Payout Ratio (%)	26,550	445	15.38	20.8	16.53	35.65	4.47	-233.73	-128.53	73.02	61.48	151.34	146.19	101.53	101.74
Sustainable Growth Rate (%)	-1,278.96	-13.49	2.7	3.99	1.96	-0.52	22.47	-24.73	-6.85	0.13	1.18	2.38	-1.35	-0.09	-0.11

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	362	236	711	706	587	515	631	817	628	594	537	452	439	475	506
ST Debt	34	16	105	74	90	42	46	39	- -	- -	25	- -	- -	- -	- -
LT Debt	327	220	606	632	497	473	585	778	628	594	512	452	439	475	506
Total Debt/EBITDA	6.62	4.34	8.24	5.36	3.92	2.91	7.58	3.35	7.31	7.87	4.4	4.53	4.18	4.16	4.76
Net Debt/EBITDA	6.41	4.32	8.21	5.34	3.91	2.9	6.75	3.31	6.88	8.34	3.81	4.4	4.05	3.87	4.52
Total Debt/EBIT	18.27	12.27	15.97	9.2	6.24	8.96	15.06	4.07	17.73	18.02	6.51	7.32	6.43	6.1	7.44
Net Debt/EBIT	17.68	12.21	15.9	9.17	6.23	8.92	13.42	4.01	16.69	19.09	5.64	7.11	6.23	5.67	7.06
EBITDA to Interest Expense	3.19	3.64	4.51	4.54	5.59	6.73	3.25	6.9	2.6	2.5	4.66	4.54	4.58	4.47	4.47
EBITDA-CapEx/Interest Expense	3.19	3.64	4.51	4.54	5.59	6.73	3.25	6.9	2.6	2.5	4.66	4.54	4.58	4.47	4.47
EBIT to Interest Expense	1.16	1.29	2.33	2.64	3.51	2.19	1.64	5.69	1.07	1.09	3.15	2.81	2.97	3.05	2.86
Interest Expense	17	15	19	29	27	26	26	35	33	30	26	22	23	26	24
Common Equity/Total Assets	- -	66.9	52.11	53.77	56.59	58.09	30.87	56.38	56.32	56.78	61.03	57.85	60.73	59.71	59.49
Long-Term Debt/Equity (%)	45.08	24.06	51.81	51.98	40.47	38.96	89.88	64.4	55.59	54.24	48.03	43.65	43.76	47.33	51.25
Long-Term Debt/Capital (%)	90.46	18.38	31.71	32.13	26.71	26.68	44.18	37.46	34.76	33.96	30.41	30.42	30.51	32.26	33.88
Long-Term Debt/Total Assets (%)	23.6	15.31	26.52	27.2	22.15	21.92	26.23	34.97	30.11	29.2	27.25	25.3	26.66	28.43	30.49
Total Debt/Equity (%)	49.83	25.75	60.81	58.12	47.84	42.46	96.94	67.62	55.59	54.24	50.38	43.65	43.76	47.33	51.25
Total Debt/Capital (%)	100	19.67	37.22	35.93	31.57	29.08	47.65	39.33	34.76	33.96	31.89	30.42	30.51	32.26	33.88
Total Debt/Total Assets (%)	26.09	16.38	31.12	30.41	26.18	23.89	28.29	36.72	30.11	29.2	28.58	25.3	26.66	28.43	30.49
Net Debt to Equity	48.22	25.63	60.53	57.89	47.73	42.28	86.36	66.68	52.33	57.47	43.63	42.38	42.42	43.98	48.65
Net Debt/Capital (%)	100	19.6	37.11	35.83	31.52	28.99	44.78	39	33	37.2	28.74	30.21	29.85	30.68	32.41
EBITDA	55	54	86	132	150	177	83	244	86	76	122	100	105	114	106
EBITDA-CapEx	55	54	86	132	150	177	83	244	86	76	122	100	105	114	106
Operating Income (Loss)	20	19	44	77	94	58	42	201	35	33	82	62	68	78	68

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.13	0.02	0.02	0.02	0.01	0.01	0.07	0.09	0.07	0.24	0.28	0.12	0.07	0.2	0.11
Current Ratio	0.76	0.91	0.78	0.92	0.83	0.9	0.33	3.95	0.98	0.97	0.99	0.62	0.29	0.58	1.01
Quick Ratio	0.2	0.2	0.28	0.37	0.44	0.45	0.18	1.14	0.42	0.48	0.33	0.16	0.21	0.58	0.93
CFO/Avg Current Liab	0.05	0.14	-0.27	0.2	0.7	0.64	- -	0.59	0.9	0.27	0.52	0.13	0.28	0.54	0.59
Common Equity/Total Assets	- -	66.9	52.11	53.77	56.59	58.09	30.87	56.38	56.32	56.78	61.03	57.85	60.73	59.71	59.49
Long-Term Debt/Equity (%)	45.08	24.06	51.81	51.98	40.47	38.96	89.88	64.4	55.59	54.24	48.03	43.65	43.76	47.33	51.25
Long-Term Debt/Capital (%)	90.46	18.38	31.71	32.13	26.71	26.68	44.18	37.46	34.76	33.96	30.41	30.42	30.51	32.26	33.88
Long-Term Debt/Total Assets (%)	23.6	15.31	26.52	27.2	22.15	21.92	26.23	34.97	30.11	29.2	27.25	25.3	26.66	28.43	30.49
Total Debt/Equity (%)	49.83	25.75	60.81	58.12	47.84	42.46	96.94	67.62	55.59	54.24	50.38	43.65	43.76	47.33	51.25
Total Debt/Capital (%)	100	19.67	37.22	35.93	31.57	29.08	47.65	39.33	34.76	33.96	31.89	30.42	30.51	32.26	33.88
Total Debt/Total Assets (%)	26.09	16.38	31.12	30.41	26.18	23.89	28.29	36.72	30.11	29.2	28.58	25.3	26.66	28.43	30.49
CFO/Total Liabilities	1.57	2.08	-3.44	3.65	12.72	11.79	-0.08	30.47	16.49	6.71	15.27	4.52	10.43	14.69	11.83
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.65	0.73	0.58	0.74	0.78	0.82	0.01	1.08	0.62	0.35	0.94	0.53	0.68	0.71	0.89

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	2.74	35.1	16.34	13.11	13.19	10.96	12.85	15.4	8.6	4	11.12	55.55	39.28	8.97	4.19
Days Sales Outstanding	133.28	10.4	22.34	27.84	27.68	33.3	28.39	23.7	42.44	91.2	32.84	6.57	9.29	40.7	87.08
Inventory Turnover	5.12	6.84	6.1	4.36	4.75	5.41	8.03	13.1	14.44	6.46	6.97	13.1	- -	- -	- -
Days Inventory Outstanding	71.26	53.34	59.81	83.79	76.86	67.43	45.44	27.87	25.27	56.54	52.36	27.87	- -	- -	- -
Accounts Payable Turnover	2.33	8.16	11.02	9.7	8.24	7.24	7.4	9.73	12.89	8.98	20.73	28.51	20.6	24.87	13.05
Accounts Payable Turnover Days	156.6	44.72	33.11	37.63	44.29	50.42	49.3	37.52	28.32	40.65	17.61	12.8	17.72	14.68	27.97
Cash Conversion Cycle	47.95	19.02	49.04	74	60.24	50.3	24.54	14.06	39.39	107.09	67.58	21.64	-8.43	26.03	59.1
Inventory to Cash Days	62.02	-42.94	-37.47	-55.96	-49.18	-34.13	-17.05	-4.17	17.17	34.66	-19.52	-21.3	9.29	40.7	87.08
Inventories	36	24	68	82	56	43	32	26	21	18	20	- -	- -	- -	- -
Raw Materials	20	20	34	39	22	8	14	11	9	5	6	- -	- -	- -	- -
Work In Process	- -	- -	3	3	4	3	3	4	3	3	4	- -	- -	- -	- -
Finished Goods	16	4	19	25	18	19	2	2	2	2	2	- -	- -	- -	- -
Other Inventory	- -	- -	13	16	12	13	14	10	7	8	8	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	1,600	421	624	647	588	753	1,090	1,036	1,245	1,043	1,577	1,231	1,311	1,288	1,501
- Cash & Cash Equivalents	12	1	3	3	1	2	69	11	15	57	65	33	14	33	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	9	11	4	4	5	6	4	- -	- -	- -	- -	- -	- -
+ Total Debt	362	236	711	706	587	515	631	817	628	594	537	452	439	475	506
Enterprise Value	1,950	656	1,341	1,361	1,177	1,270	1,657	1,848	1,861	1,580	2,049	1,650	1,737	1,730	1,996
Total Capital	362	1,197	1,910	1,965	1,859	1,772	1,325	2,077	1,805	1,751	1,685	1,486	1,439	1,472	1,493
Total Debt/Capital (%)	100	19.67	37.22	35.93	31.57	29.08	47.65	39.33	34.76	33.96	31.89	30.42	30.51	32.26	33.88
Total Debt / EV	0.19	0.36	0.53	0.52	0.5	0.41	0.38	0.44	0.34	0.38	0.26	0.27	0.25	0.27	0.25
EV/Sales	8.29	2.51	3.67	2.98	2.49	3.28	3.89	2.87	4.28	8.3	8.07	7.16	8.32	7.31	9.66
EV/EBITDA	35.72	12.08	15.55	10.34	7.86	7.17	19.89	7.59	21.67	20.93	16.78	16.54	16.53	15.15	18.77
EV/EBIT	98.49	34.15	30.13	17.75	12.52	22.09	39.54	9.2	52.58	47.87	24.83	26.71	25.43	22.22	29.35
EV/Cash Flow to Firm	147.18	0.72	- -	20.47	8.07	9.37	2.82	5.19	9.85	16.82	13.62	21.35	19.29	14.01	19.31
EV/Free Cash Flow to Firm	147.18	0.72	- -	20.47	8.07	9.37	2.82	5.19	9.85	16.82	13.62	21.35	19.29	14.01	19.31
Diluted Market Cap	1,665	424	634	655	593	759	1,174	1,036	1,245	1,044	1,579	1,234	1,315	1,291	1,508
Diluted Enterprise Value	2,015	659	1,350	1,369	1,182	1,276	1,741	1,848	1,861	1,581	2,051	1,653	1,741	1,732	2,002
EV per Share	49.75	15.39	30.19	27.95	24.07	25.92	33.67	26.17	25.78	21.85	28.26	22.72	23.93	23.82	27.44
TTM Sales	235	262	365	456	473	388	426	644	435	190	254	231	209	237	207
TTM EBITDA	55	54	86	132	150	177	83	244	86	76	122	100	105	114	106
TTM Operating Income	20	19	44	77	94	58	42	201	35	33	82	62	68	78	68
TTM Cash Flow to Firm	13	905	-28	66	146	136	589	356	189	94	150	77	90	123	103
TTM Free Cash Flow to Firm	13	905	-28	66	146	136	589	356	189	94	150	77	90	123	103

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	160.14	38.92	-16.56	16.22	4.59	6.83	-903.04	3.34	7.9	16.55	12.71	36.33	19.6	13.17	18.96
EV/EBIT	98.49	34.15	30.13	17.75	12.52	22.09	39.54	9.2	52.58	47.87	24.83	26.71	25.43	22.22	29.35
Enterprise Value	1,950	656	1,341	1,361	1,177	1,270	1,657	1,848	1,861	1,580	2,049	1,650	1,737	1,730	1,996
Low Price	33.09	15.67	19.22	22.66	21.44	19.22	26.36	17.58	17.7	8.32	14.89	15.8	15.56	15.53	15.07
EV/Sales	8.29	2.51	3.67	2.98	2.49	3.28	3.89	2.87	4.28	8.3	8.07	7.16	8.32	7.31	9.66
EV/EBITDA	35.72	12.08	15.55	10.34	7.86	7.17	19.89	7.59	21.67	20.93	16.78	16.54	16.53	15.15	18.77
Price/Earnings	68.09	22.41	18.2	10.54	19.86	- -	4.77	- -	- -	186.17	44.54	- -	43.98	21.28	23.21
Price/Earnings Average	72.34	61.42	16.1	10.58	21.59	-61.9	3.39	-17.82	-37.27	152.73	35.08	-25.52	40.83	20.8	19.88
Price/Earnings High	92.58	120.34	39.92	23.89	48.12	-148.78	6.75	-28.66	-50.96	301.08	54.42	-36.79	49.87	24.35	23.65
Price/Earnings Low	55.2	35.51	24.88	17.97	35.42	-92.33	5.68	-17.24	-35.11	107.42	30.5	-22.66	37.87	18.63	16.94
Price/Book Value	- -	0.44	0.52	0.52	0.46	0.6	1.58	0.83	1.06	0.9	1.37	1.19	1.31	1.29	1.52
Price/Book Value Average	- -	1.2	0.46	0.52	0.5	0.5	1.12	1.02	1.16	0.74	1.08	1.25	1.22	1.26	1.3
Price/Book Value High	- -	2.35	1.15	1.18	1.12	1.21	2.24	1.64	1.58	1.46	1.68	1.8	1.49	1.48	1.55
Price/Book Value Low	- -	0.69	0.72	0.88	0.83	0.75	1.88	0.99	1.09	0.52	0.94	1.11	1.13	1.13	1.11
Price/Tangible Book Value	2.2	0.46	0.63	0.62	0.55	0.71	2.17	0.96	1.2	1.02	1.57	1.25	1.37	1.34	1.58
Price/Tangible Book Value Average	2.34	1.27	0.56	0.62	0.6	0.6	1.54	1.18	1.31	0.84	1.23	1.31	1.27	1.31	1.35
Price/Tangible Book Value High	3	2.5	1.38	1.4	1.33	1.44	3.07	1.9	1.79	1.65	1.91	1.9	1.55	1.53	1.61
Price/Tangible Book Value Low	1.79	0.74	0.86	1.05	0.98	0.89	2.58	1.15	1.23	0.59	1.07	1.17	1.18	1.17	1.15
Price/Sales	6.81	1.61	1.71	1.42	1.24	1.94	2.56	1.61	2.86	5.48	6.21	5.34	6.28	5.44	7.26
Price/Sales Average	7.23	4.42	1.51	1.42	1.35	1.63	1.82	1.99	3.12	4.49	4.89	5.61	5.83	5.32	6.22
Price/Sales High	9.25	8.65	3.75	3.21	3.01	3.92	3.62	3.2	4.26	8.86	7.58	8.08	7.12	6.23	7.4
Price/Sales Low	5.52	2.55	2.34	2.42	2.22	2.43	3.05	1.93	2.94	3.16	4.25	4.98	5.41	4.76	5.3
Price/Cash Flow	153.86	38.65	-16.3	16.02	4.55	6.77	-838.29	3.34	7.9	16.52	12.7	36.26	19.54	13.14	18.88
Price/Cash Flow Average	163.46	105.93	-14.42	16.08	4.95	5.68	-595.78	4.14	8.61	13.55	10	38.08	18.14	12.85	16.17
Price/Cash Flow High	209.19	207.57	-35.75	36.31	11.03	13.65	-1,185.34	6.66	11.77	26.72	15.51	54.89	22.16	15.04	19.23
Price/Cash Flow Low	124.72	61.24	-22.28	27.32	8.12	8.47	-997.62	4	8.11	9.53	8.69	33.8	16.83	11.51	13.78
Price/Free Cash Flow Average	170.13	106.68	-14.65	16.28	4.99	5.72	-641.79	4.14	8.61	13.57	10.01	38.16	18.2	12.88	16.24
Price/Free Cash Flow High	217.73	209.03	-36.32	36.76	11.12	13.76	-1,276.89	6.66	11.77	26.76	15.53	55	22.23	15.07	19.32
Price/Free Cash Flow Low	129.81	61.67	-22.63	27.65	8.19	8.54	-1,074.68	4	8.11	9.55	8.7	33.87	16.88	11.53	13.84
EV/Sales Average	8.72	5.31	3.47	2.99	2.6	2.96	3.15	3.25	4.53	7.32	6.75	7.42	7.87	7.19	8.61
EV/Sales High	10.74	9.55	5.71	4.78	4.26	5.25	4.95	4.46	5.68	11.68	9.44	9.9	9.16	8.09	9.79
EV/Sales Low	7.01	3.45	4.3	3.98	3.46	3.76	4.38	3.19	4.35	5.98	6.11	6.79	7.44	6.63	7.7
EV/EBITDA Average	37.55	25.58	14.72	10.35	8.2	6.49	16.1	8.6	22.96	18.44	14.03	17.15	15.63	14.9	16.75
EV/EBITDA High	46.26	45.98	24.19	16.56	13.45	11.49	25.31	11.8	28.76	29.45	19.64	22.88	18.2	16.78	19.04
EV/EBITDA Low	30.17	16.61	18.21	13.8	10.94	8.24	22.38	8.43	22.05	15.08	12.71	15.7	14.79	13.75	14.96
EV/EBIT Average	103.54	72.35	28.51	17.78	13.07	19.97	32.02	10.43	55.72	42.2	20.77	27.71	24.06	21.85	26.19
EV/EBIT High	127.56	130.05	46.87	28.43	21.42	35.38	50.31	14.32	69.79	67.37	29.07	36.96	28	24.61	29.77
EV/EBIT Low	83.19	46.98	35.27	23.7	17.42	25.37	44.48	10.22	53.5	34.51	18.81	25.36	22.77	20.16	23.4
Last Price	40.82	9.89	14.06	13.29	12.02	15.37	22.15	14.68	17.25	14.42	21.75	16.95	18.07	17.74	20.64
High Price	55.5	53.11	30.84	30.12	29.13	30.97	31.32	29.23	25.69	23.32	26.57	25.66	20.49	20.3	21.03
Enterprise Value Average	2,050	1,389	1,269	1,364	1,228	1,148	1,342	2,094	1,972	1,393	1,714	1,712	1,643	1,701	1,780
Enterprise Value High	2,526	2,497	2,086	2,181	2,014	2,034	2,108	2,875	2,471	2,223	2,398	2,283	1,912	1,915	2,024
Enterprise Value Low	1,647	902	1,570	1,818	1,638	1,459	1,864	2,053	1,894	1,139	1,551	1,566	1,554	1,569	1,590

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	43	43	49	49	49	49	49	72	72	72	72	72	72	73	73
Diluted Weighted Avg Shares	41	43	45	49	49	49	53	71	72	72	73	73	73	73	73
Basic Weighted Avg Shares	39	43	44	49	49	49	49	71	72	72	72	73	73	73	73
Revenue per Share	6	6.14	8.23	9.37	9.67	7.91	8.65	9.13	6.03	2.63	3.5	3.17	2.88	3.26	2.84
EBITDA per Share	1.39	1.27	1.94	2.7	3.06	3.61	1.69	3.45	1.19	1.04	1.68	1.37	1.45	1.57	1.46
Operating Income per Share	0.51	0.45	1	1.57	1.92	1.17	0.85	2.84	0.49	0.46	1.14	0.85	0.94	1.07	0.93
Basic EPS, GAAP	0.6	0.44	0.77	1.26	0.61	-0.21	4.64	-1.02	-0.5	0.08	0.49	-0.7	0.41	0.83	0.89
Basic EPS from Cont Ops	0.01	0.14	0.28	0.76	1.24	0.67	4.64	-0.98	-0.51	0.27	1.04	0.51	0.56	0.88	0.89
Diluted EPS, GAAP	0.58	0.44	0.76	1.25	0.6	-0.21	4.31	-1.02	-0.5	0.08	0.49	-0.7	0.41	0.83	0.89
Diluted EPS from Cont Ops	- -	0.14	0.28	0.75	1.23	0.66	4.3	-0.98	-0.51	0.27	1.04	0.51	0.56	0.88	0.88
Dividend per Share	1.35	0.63	0.05	0.17	0.21	0.25	0.21	2.22	0.69	0.19	0.64	0.79	0.89	0.89	0.9
Cash Flow per Share	0.27	0.26	-0.86	0.83	2.64	2.27	-0.03	4.39	2.18	0.87	1.71	0.47	0.92	1.35	1.09
Free Cash Flow per Basic Share	0.27	0.26	-0.86	0.83	2.64	2.27	-0.03	4.39	2.18	0.87	1.71	0.47	0.92	1.35	1.09
Cash & Equivalents per Share	0.3	0.03	0.07	0.06	0.03	0.04	1.4	0.16	0.21	0.79	0.9	0.46	0.19	0.46	0.16
Book Value per Share	- -	22.57	26.8	25.63	25.95	25.56	14	17.77	16.26	15.99	15.82	14.23	13.78	13.74	13.58
Tangible Book Value per Share	18.52	21.27	22.41	21.53	21.89	21.57	10.2	15.35	14.38	14.16	13.88	13.54	13.2	13.27	13.1

Alexander & Baldwin, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)