Alicon Castalloy Limited

Alicon Castalloy Limited

ALICON.BO
Alicon Castalloy LimitedIN flagBombay Stock Exchange
654.40
INR
+4.00
- -
10.78BMarket Cap
Alicon Castalloy Limited
ALICON.BO
(Bombay Stock Exchange)

Recent

price

654.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
289.7
426.11
476.94
484.1
648.69
659.37
622.77
750.24
838.51
671.13
596.07
675.53
829.74
928.77
1,059.24
1,087.48
1,084.79
Revenue per Share
14.06
13.11
15.34
17.42
18.04
19.55
20.14
29.52
39.31
12.41
-1.39
15.68
31.92
38.09
28.36
21.09
21.09
Basic EPS, GAAP
-10.28
-7.97
19.41
-9.77
-29.12
10.21
-19.98
31.15
75.42
41.6
80.95
50.05
54.36
97.9
125.7
146.28
- -
Free Cash Flow per Basic Share
1.16
0.97
1.35
1.79
2.5
2.93
3.75
6.1
6.24
6.24
- -
- -
2.25
6.25
7.51
5.5
- -
Dividend per Share
5
5
56.45
69.12
80.59
87.41
96.36
113.14
141.48
143.29
140.68
143.62
161.59
192.26
211.05
5
5
Book Value per Share
58.59
69.38
82.38
95.34
115.74
120.18
128.99
189
225.56
221.69
214.43
269.43
273
310.13
327.58
342.56
342.6
Tangible Book Value per Share
11
11
11
11
11
11
12
13
13
14
14
15
16
16
16
16
16
Basic Weighted Avg Shares
3,187
4,687
5,246
5,325
7,136
7,489
7,633
9,829
11,296
9,209
8,259
10,418
13,369
14,964
17,204
17,757
17,711
Sales/Revenue/Turnover
9
6.83
5.6
6.25
6.6
6.86
7.74
8.18
9.59
6.72
4.16
5.72
6.74
7.87
6
5
5.09
Operating Margin (%)
145
171
200
211
261
267
273
322
381
431
456
500
636
775
913
1,058
1,058
Depreciation Expense
155
144
169
192
198
222
247
387
530
170
-19
242
514
614
461
344
344
Net Income, GAAP
21.79
28.96
22.95
23.89
31.61
30.5
30.43
30.39
30.5
32.72
278.06
25.79
17.22
24.14
25.84
26.93
26.93
Effective Tax Rate (%)
4.85
3.08
3.22
3.6
2.78
2.97
3.23
3.94
4.69
1.85
-0.23
2.32
3.85
4.1
2.68
1.94
1.94
Profit Margin (%)
-188
-396
-491
-401
-432
-574
-382
127
271
597
879
1,551
1,629
1,828
1,202
760
760
Working Capital
350
236
52
117
373
542
769
749
701
1,279
1,559
1,149
1,086
1,398
1,300
1,242
1,242
LT Debt
653
771
915
1,059
1,280
1,369
1,612
2,524
3,083
3,149
3,170
4,490
4,879
5,552
5,933
6,283
6,283
Total Equity
21.42
16.59
12.79
12.87
12.91
11.8
11.39
12.14
13.22
6.43
-9.1
6.4
9.9
10.64
8.3
6.68
6.78
Return on Invested Capital (%)
44.31
33
13.36
16.01
14.33
13.45
12.59
14.68
16.4
8.02
-11.41
8.76
14.59
15.09
11.72
12.27
11.64
Return on Capital (%)
281.19
262.11
49.94
27.74
24.1
23.64
22.71
29.05
31.26
8.8
-0.98
11.61
21.34
21.53
14.12
19.63
19.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,284
- -
2,302
LT Borrowings
1,066
- -
1,023
LT Finance Leases
161
- -
219
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
13,514
13,293
9,618

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,827
- -
7,515
Cash, Cash Equivalents & STI
239
- -
200
Accounts Receivable, Net
4,916
- -
5,347
Inventories
1,511
- -
1,609
Total Current Liabilities
5,732
- -
6,755
Payables & Accruals
- -
- -
- -
ST Debt
2,284
- -
2,302
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.62%
15.37%
5.9%
Free Cash Flow
-26.73%
21.76%
17%
Net Income, GAAP
-134.84%
-254.8%
-25.23%
Sales/Revenue/Turnover
10.14%
16.92%
3.22%
Total Cash Common Dividend
- -
- -
-26.43%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,541
3,810
4,050
3,564
14,964
2025
4,400
4,637
3,921
4,245
17,204
2026
4,179
4,282
4,301
4,949
17,757

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.89
9
10.39
- -
38.09
2025
11.76
10.34
0.48
5.8
28.36
2026
5.71
8.5
2.02
4.86
21.09

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.25
2025
- -
- -
- -
- -
7.51
2026
- -
- -
- -
- -
5.5
Business
Alicon Castalloy Limited, an India-based integrated aluminum casting manufacturer, provides end-to-end solutions spanning design, engineering, casting, machining, assembly, painting, and surface treatment of aluminum components for diverse industries including automotive, e-mobility, agriculture, energy, marine, medical, defense, infrastructure, locomotive, and aerospace. Incorporated in 1990 and headquartered in Pune, Maharashtra, with manufacturing facilities in India and Europe (Slovakia and Austria), the company offers a broad portfolio of products such as 2- and 4-wheeler cylinder heads, fully finished cylinder heads, transcradles, motor and compressor housings, inlet pipes, motor stators, CAC tanks, controller and distributor housings, battery trays, swing arms, cooling/junction boxes, inverter casings, transmission cases, e-axles, top yokes/bridge fork tops, suspension, chassis, and brake parts; it pioneered Low Pressure Die Casting (LPDC) and Gravity Die Casting (GDC) processes in India and operates one of the country's largest aluminum foundries. The company exports to approximately 18 countries, including the United States and United Kingdom, with global operations contributing around 21% of revenue. In recent developments, Alicon Castalloy secured its largest-ever multi-year order from a global customer for an e-mobility platform, along with orders from JLR for e-axles slated to commence in FY25; it expanded its portfolio with nine new parts in Q2 FY24, including structural components for European customers and a part from Danfoss, while ramping up volumes for EV-related programs and initiating supplies from Europe with plans to transition production to India for mass volumes from FY26. The company reported a robust order book of INR 90 billion from new programs to be executed over the next six years, driving capex of INR 4-4.5 billion, and enhanced its European capabilities with new machinery for parts up to two meters and strengthened teams for project engineering; FY24 saw new business wins totaling INR 15 billion, elevating utilization at its Slovakian facility and boosting the share of passenger and commercial vehicles in the mix amid EV growth, where aluminum content is projected to rise significantly from 18kg in ICE vehicles to 100kg in EVs.