1. Healthcare

  2. •

    Medical - Instruments & Supplies
Analogic Corporation

Analogic Corporation

ALOG
Analogic CorporationUS flagNASDAQ
83.95
USD
- -
- -
Analogic Corporation
ALOG
(NASDAQ)

Recent

price

83.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
TTM
FRC
23.88
35.58
26.41
26.87
25.65
24.67
31.37
30.86
33.66
37.91
42.12
44.94
41.72
43.55
41.03
39.05
37.47
Revenue per Share
0.25
3.74
0.62
2.13
1.83
1.11
1.78
0.29
1.24
1.43
3.51
2.54
2.78
2.7
0.98
-5.96
-0.42
Basic EPS, GAAP
5.38
1.43
0.71
0.17
-0.06
1.73
2.31
0.38
1.41
0.72
3.51
1.3
2.45
2.32
1.6
5.3
5.92
Free Cash Flow per Basic Share
0.28
0.32
0.32
0.32
0.38
0.4
0.41
0.4
0.4
0.41
0.41
0.42
0.4
0.41
0.4
0.4
0.4
Dividend per Share
21.16
24.23
24.12
25.74
26.66
23.09
25.75
24.68
26
26.14
28.03
29.63
30.56
31.87
31.5
24.71
25.91
Book Value per Share
23.24
25.51
25.78
29.03
31.17
28.28
28.53
27.63
28.94
30.63
33.42
31.09
32.11
34.21
33.23
34.7
36.77
Tangible Book Value per Share
13
13
13
14
14
14
13
13
13
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
314
472
356
365
351
341
414
396
424
474
517
550
518
540
509
486
468
Sales/Revenue/Turnover
2.83
14.79
1.8
-1.65
0.64
1
6.85
0.61
5.12
5.87
7.74
8.88
6.29
7.45
6.85
13.98
13.05
Operating Margin (%)
15
20
21
21
16
15
16
18
18
18
18
17
22
23
23
27
26
Depreciation Expense
3
49
8
29
25
15
23
4
16
18
43
31
34
33
12
-74
-5
Net Income, GAAP
20.75
36.28
17.3
33.3
- -
17.64
32.98
- -
26.43
20.6
2.55
29.43
- -
18.4
40.31
- -
129.91
Effective Tax Rate (%)
1.06
10.5
2.35
7.92
7.13
4.51
5.68
0.94
3.67
3.77
8.34
5.65
6.66
6.2
2.38
-15.26
-1.13
Profit Margin (%)
214
247
246
287
335
300
287
264
282
294
309
270
289
325
310
304
334
Working Capital
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
305
357
367
400
432
393
429
398
409
423
446
486
513
531
531
460
483
Total Equity
2.28
13.22
1.45
-1.04
- -
0.68
4.62
- -
3.94
5.29
8.9
7.33
- -
6.28
3.9
- -
-3.78
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.2
16.53
2.59
8.57
7.02
4.49
7.14
1.13
4.83
5.46
12.85
8.81
9.29
8.65
3.09
-21.26
-1.61
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'18
Jan'18
Apr'18
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
13
Market Capitalization
999
1,033
1,037

Working Capital

FRC

•

in mil. unless spec.
Oct'18
Jan'18
Apr'18
Total Current Assets
364
391
415
Cash, Cash Equivalents & STI
147
166
187
Accounts Receivable, Net
73
85
85
Inventories
131
127
132
Total Current Liabilities
63
67
81
Payables & Accruals
54
58
71
ST Debt
- -
- -
- -
Deferred Revenue
9
9
10

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.82%
0.94%
-13.31%
Free Cash Flow
76.23%
44.83%
232.28%
Net Income, GAAP
-35.13%
-159.16%
-712.16%
Sales/Revenue/Turnover
3.97%
-1.05%
-4.42%
Total Cash Common Dividend
-1.07%
0.12%
0.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
115
128
128
138
509
2017
121
132
122
112
486
2018
107
129
120
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
0.11
-0.24
0.4
0.71
0.98
2017
0.2
0.6
-4.78
-1.98
-5.96
2018
0.45
0.52
0.57
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
0.1
0.1
0.1
0.1
0.4
2017
0.1
0.1
0.1
0.1
0.4
2018
0.1
0.1
0.1
- -
- -
Similar Companies
Merit Medical Systems, Inc. (MMSI)
Predictive Oncology Inc. (POAI)
Lancer Orthodontics, Inc. (LANZ)
MagForce AG (MF6.DE)
Osteopore Limited (OSX.AX)
Encision Inc. (ECIA)
Business
Analogic Corporation designs, manufactures and sells high-performance imaging systems and subsystems for medical and aviation security markets worldwide. The company provides computed tomography (CT) detector systems, data acquisition systems, data management systems and integrated CT systems; magnetic resonance imaging (MRI) gradient and radio frequency amplifiers; digital mammography detector plates; ultrasound systems under the BK Ultrasound brand for urology, surgery, point-of-care, anesthesia, cardiology, radiology, OB/GYN and interventional radiology applications with various transducers; automated threat detection systems for checked baggage and checkpoint screening including ConneCT and Sele CT-based platforms; and Copley Controls branded servo and stepper drives for motion control in semiconductor, food and beverage, laboratory automation and industrial applications. Founded in 1967 and headquartered in Peabody, Massachusetts, Analogic operates manufacturing facilities in Peabody and Shanghai, China, sells primarily through multinational OEMs, direct sales, independent representatives, distributors and the U.S. Transportation Security Administration, and employs approximately 1,500 people globally. In October 2025, Analogic announced a strategic partnership with Analytical AI to develop advanced artificial intelligence-based threat detection algorithms for its CT systems, enhancing explosive, restricted item and contraband detection while reducing false alarms for its growing global checkpoint installed base; the company was previously acquired in 2018 by an affiliate of Altaris Capital Partners, transitioning to private ownership.