1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Amada Co., Ltd.

Amada Co., Ltd.

AMDWF
Amada Co., Ltd.US flagOther OTC
9.65
USD
- -
- -
3.00BMarket Cap
Amada Co., Ltd.
AMDWF
(Other OTC)

Recent

price

9.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
356
427.23
485.92
497.71
671.32
764.9
826.51
763
824.9
929.13
901.97
720.37
899.32
1,051.86
1,181.07
1,209.14
642.63
Revenue per Share
-9.79
7.11
12.16
10.81
31.89
49.18
74.56
70.85
74.07
91.5
65.91
53.4
79.87
98.25
118.95
98.72
61.99
Basic EPS, GAAP
15.58
10.94
-16.44
-21.54
43.21
45.13
120.62
15.91
37.46
61.99
3.24
108.94
119.64
- -
92.35
106.66
88.11
Free Cash Flow per Basic Share
10.03
10.03
11.02
13.99
11
26.18
29.06
43.9
37.94
43.15
49.35
39.01
32.02
42.92
51.43
66.65
25.38
Dividend per Share
677.11
676.26
534.22
531.36
551.27
556.47
590.63
619.78
764.44
819.75
854.55
883.27
931.47
986.8
1,070.85
1,152.14
1,097.4
Book Value per Share
997.44
964.16
957.43
990.34
1,073.92
1,123.54
1,122.38
1,124.58
1,168.6
1,170.01
1,165.42
1,240.31
1,340.05
1,410.25
1,507.45
1,538.54
1,499.22
Tangible Book Value per Share
382
382
382
382
382
375
368
365
366
364
355
348
348
348
342
328
337
Basic Weighted Avg Shares
135,979
163,153
185,539
190,018
256,482
286,527
304,018
278,840
301,732
338,175
320,112
250,448
312,658
365,687
403,500
396,670
216,449
Sales/Revenue/Turnover
4.14
13.09
4.93
2.44
6.33
9.67
13.99
11.85
13.16
13.35
10.83
10.66
12.33
13.64
14
12.37
13.51
Operating Margin (%)
8,256
7,638
7,711
7,657
8,604
8,552
8,849
8,949
11,554
12,529
16,080
17,146
17,609
17,623
18,450
19,359
9,281
Depreciation Expense
-3,739
2,716
4,643
4,126
12,184
18,423
27,425
25,894
27,094
33,303
23,390
18,564
27,769
34,158
40,638
32,386
20,878
Net Income, GAAP
- -
52.9
52.21
38.66
42.93
39.53
35.5
27.76
32.7
29.49
30.03
34.98
30.86
30.59
29.69
33.59
29.25
Effective Tax Rate (%)
-2.75
1.66
2.5
2.17
4.75
6.43
9.02
9.29
8.98
9.85
7.31
7.41
8.88
9.34
10.07
8.16
9.65
Profit Margin (%)
214,355
209,640
208,330
212,545
238,446
251,599
254,424
235,166
235,133
221,167
199,535
221,891
252,477
277,703
300,963
307,702
297,885
Working Capital
2,980
2,194
1,623
3,941
3,598
6,355
8,045
3,529
5,703
4,556
4,353
3,690
2,244
667
- -
- -
- -
LT Debt
388,667
375,159
371,969
385,102
417,002
426,481
419,380
419,970
437,705
445,279
434,548
450,812
484,034
508,520
534,396
523,749
524,408
Total Equity
- -
2.55
1.13
0.71
2.13
3.6
5.86
5.28
5.93
6.89
5.27
3.75
5.51
6.76
7.39
5.97
3.8
Return on Invested Capital (%)
- -
0.98
1.86
1.82
5.1
7.32
10.77
10.27
10.04
10.95
7.82
5.8
8.77
10.53
11.91
8.58
6.07
Return on Capital (%)
-1.42
1.05
2.01
2.03
5.89
8.79
12.88
11.67
10.71
11.52
7.78
6.08
8.8
10.24
11.46
8.71
5.77
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
8,236
- -
12,137
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
334
- -
329
Market Capitalization
- -
- -
499,635

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
429,309
- -
410,562
Cash, Cash Equivalents & STI
126,414
- -
123,037
Accounts Receivable, Net
145,686
- -
130,959
Inventories
146,587
- -
144,777
Total Current Liabilities
128,346
- -
112,677
Payables & Accruals
- -
- -
- -
ST Debt
8,236
- -
12,137
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.13%
3.85%
-1.99%
Free Cash Flow
- -
- -
10.91%
Net Income, GAAP
9.17%
10.13%
-20.31%
Sales/Revenue/Turnover
4.15%
5.74%
-1.69%
Total Cash Common Dividend
10.61%
7.15%
24.45%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
86,522
100,528
98,166
118,283
403,500
2025
- -
- -
- -
- -
396,670
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.95
30.21
24.3
- -
118.95
2025
- -
- -
- -
- -
98.72
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.02
-0.06
25.24
- -
51.43
2025
- -
- -
- -
- -
66.65
2026
- -
- -
- -
- -
- -
Similar Companies
CVD Equipment Corporation (CVV)
Lokesh Machines Limited (LOKESHMACH.NS)
TOCALO Co.,Ltd. (3433.T)
Manugraph India Limited (MANUGRAPH.BO)
Danieli & C Officine Meccaniche (DANM.XD)
Sunita Tools Limited (SUNITATOOL.BO)
Business
Amada Co., Ltd. is a Japan-based manufacturer specializing in metal processing equipment and machine tools. The company produces a comprehensive range of products including sheet metal fabrication machines (laser cutting, punching, bending, welding), metal cutting machines (circular saws, band saws), structural steel machines for cutting and drilling steel frameworks, grinding machines for surface finishing, micro welders (laser and spot welders), and spring-forming machines. It also provides custom large press machines and automation systems to meet industrial needs. Amada serves various industries such as automotive, computer, camera, and electrical appliances, operating globally with a headquarters in Isehara, Kanagawa, Japan. Founded in 1946, the company also offers advanced software solutions to optimize production processes through robotics, AI, IoT, and system integration. Recent major changes include the acquisition of H&F Corporation, a comprehensive press manufacturer, completed in May 2025, which expands Amada's press automation solutions and strengthens its metalworking industry presence. In April 2025, Amada acquired Via Mechanics, a leading manufacturer of PCB drilling machines, to broaden its portfolio within the semiconductor industry and accelerate development of new laser machining technologies. In early 2025, Amada launched several new machines including the LM-26A 15-axis CNC torsion spring machine, WH-2A 13-axis CNC dual-point coiling machine, WS-700VP structural steel drilling and band saw combined production machine, and the PCSAW-430AXII variable pulse cutting band saw machine. These product launches reflect Amada’s focus on innovation and automation in metal processing technology. Amada continuously expands its geographical operations with subsidiaries and strategic expansions in Europe, including the integration of AMADA Automation Europe, formerly LKI Kaldman, enhancing its automation and robotic bending solutions. The company prioritizes total metalworking solutions, combining hardware, software, and automation to meet evolving industrial demands worldwide. These efforts align with its strategy to advance precision manufacturing and support a wide range of manufacturing sectors.