Amedisys, Inc. Financial Ratios — AMED Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	26.28	-130.33	-138.29	- -	- -	- -	- -	- -	199.2	69.31	54.29	39.11	16.98	-1.29	5.62
Return on Assets (%)	9.11	-35.44	-10.52	-13.2	1.83	-0.45	5.26	3.92	15.59	12.81	12.98	12.21	6.19	-0.48	2.06
Return on Capital (%)	18.7	- -	- -	- -	144.46	- -	85.04	41.09	113.31	38.96	29.22	21.86	10.53	-1.3	4.79
Return on Invested Capital (%)	12.65	- -	- -	- -	3.77	- -	7.34	7.35	21.74	18.35	18.76	14.28	8.52	-3.28	5.71
Gross Margin (%)	50.41	47.09	43.73	42.53	42.63	43.31	41.21	40.22	40.28	41.18	42.78	44.3	43.31	44.31	43.34
EBITDA Margin (%)	15.36	10.6	6.48	3.35	4.61	6.88	5.74	8.32	10.13	11.93	14.07	14.6	11.46	11.22	11.5
Operating Margin (%)	13.2	7.81	3.7	0.36	2.25	5.32	4.35	7.18	9.33	9.15	10.79	11.38	8.27	8.63	8.92
Incremental Operating Margin (%)	-22.22	55.05	-257.09	25.45	-50.53	53.89	-4.56	50.85	30.79	8.12	38.38	19.98	-749.8	70.43	14.74
Pretax Margin (%)	12.69	-33.63	-8	-12.28	1.74	-0.02	4.34	5.35	9.56	8.71	10.18	12.66	7.21	1.77	3.67
Profit Margin (%)	7.03	-26.96	-5.8	-7.7	1.06	-0.24	2.63	2	7.18	6.49	8.86	9.44	5.34	-0.44	1.84
Net Income to Common Margin (%)	7.03	-26.96	-5.8	-7.7	1.06	-0.24	2.63	2	7.18	6.49	8.86	9.44	5.34	-0.44	1.84
Effective Tax Rate (%)	38.97	- -	- -	- -	36.57	- -	38.88	62.03	24.44	24.94	12.16	25	26.55	127.6	55.74
Dvd Payout Ratio (%)	0.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	26.21	-130.33	-138.29	- -	- -	- -	- -	- -	199.2	69.31	54.29	39.11	16.98	-1.29	5.62

Credit (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	182	150	104	49	117	97	93	90	7	326	307	546	538	487	459
ST Debt	37	39	37	16	13	6	6	12	2	38	41	44	49	63	64
LT Debt	145	112	67	33	104	92	88	78	6	288	266	501	489	425	395
Total Debt/EBITDA	0.74	1	1.11	1.16	2.11	1.1	1.15	0.71	0.04	1.4	1.05	1.69	2.11	1.94	1.7
Net Debt/EBITDA	-0.49	0.65	0.94	0.71	1.95	0.78	0.77	0.02	-0.08	0.89	0.46	1.25	1.55	1.08	0.27
Total Debt/EBIT	0.86	1.36	1.95	10.77	4.32	1.43	1.51	0.83	0.05	1.82	1.37	2.17	2.93	2.52	2.19
Net Debt/EBIT	-0.57	0.88	1.66	6.55	3.99	1.02	1.02	0.02	-0.08	1.17	0.6	1.6	2.15	1.41	0.35
EBITDA to Interest Expense	26.72	17.11	7.7	9.5	6.75	8.17	15.77	24.98	22.85	16.07	26.4	33.93	11.46	8.02	8.78
EBITDA-CapEx/Interest Expense	19.51	12.05	3.72	0.04	5.29	6.19	12.73	22.85	21.96	15.53	25.91	33.22	11.14	7.62	8.54
EBIT to Interest Expense	22.96	12.6	4.39	1.02	3.3	6.32	11.96	21.58	21.05	12.33	20.24	26.45	8.27	6.17	6.81
Interest Expense	9	9	12	4	8	11	5	5	7	15	11	10	22	31	31
Common Equity/Total Assets	37.29	11.91	2.55	-10.67	-9.67	-9.94	-4.16	0.03	16.68	19.51	27.44	34.42	38.34	36.31	36.99
Long-Term Debt/Equity (%)	16.45	21.45	14.73	8.86	26.24	22.33	19.04	15.14	1.2	44.95	32.87	51.35	44.18	37.92	33.51
Long-Term Debt/Capital (%)	21.65	43.93	53.76	-115.6	196.87	302.14	137.51	85.86	4.51	50.28	36.08	40.77	36.2	32.96	30.51
Long-Term Debt/Total Assets (%)	11.13	13	9.16	4.54	15.58	13.44	11.96	9.61	0.81	22.84	17	27	24.74	20.61	18.49
Total Debt/Equity (%)	20.67	28.92	22.88	13.08	29.46	23.69	20.26	17.38	1.53	50.83	37.87	55.88	48.61	43.51	38.92
Total Debt/Capital (%)	27.21	59.24	83.49	-170.62	221.01	320.61	146.31	98.52	5.77	56.85	41.57	44.37	39.83	37.81	35.44
Total Debt/Total Assets (%)	13.99	17.53	14.22	6.7	17.5	14.26	12.73	11.03	1.03	25.82	19.59	29.38	27.22	23.65	21.48
Net Debt to Equity	-13.67	18.73	19.41	7.95	27.24	16.84	13.63	0.48	-2.66	32.5	16.43	41.21	35.64	24.27	6.27
Net Debt/Capital (%)	-21.95	47.31	80.22	-64.56	240.84	2,447.01	186.66	52.48	-11.91	38.38	20.28	33.9	30.1	23.38	7.46
EBITDA	246	150	93	42	56	88	81	126	168	233	291	323	255	251	270
EBITDA-CapEx	180	106	45	- -	43	67	66	115	162	225	286	316	248	238	263
Operating Income (Loss)	211	111	53	5	27	68	62	109	155	179	223	252	184	193	210

Liquidity (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.56	0.22	0.07	0.06	0.05	0.16	0.17	0.4	0.09	0.09	0.18	0.11	0.11	0.27	0.59
Current Ratio	1.36	1.05	1	0.66	0.84	1	1.19	1.45	1.01	1.07	0.79	0.95	1.09	1.05	1.23
Quick Ratio	1.21	0.95	0.91	0.44	0.77	0.92	1.14	1.4	0.96	0.84	0.76	0.9	1.01	0.97	1.19
CFO/Avg Current Liab	0.93	0.64	0.33	0.4	-0.28	0.64	0.35	0.53	1.02	0.74	0.74	0.45	0.37	0.33	0.45
Common Equity/Total Assets	37.29	11.91	2.55	-10.67	-9.67	-9.94	-4.16	0.03	16.68	19.51	27.44	34.42	38.34	36.31	36.99
Long-Term Debt/Equity (%)	16.45	21.45	14.73	8.86	26.24	22.33	19.04	15.14	1.2	44.95	32.87	51.35	44.18	37.92	33.51
Long-Term Debt/Capital (%)	21.65	43.93	53.76	-115.6	196.87	302.14	137.51	85.86	4.51	50.28	36.08	40.77	36.2	32.96	30.51
Long-Term Debt/Total Assets (%)	11.13	13	9.16	4.54	15.58	13.44	11.96	9.61	0.81	22.84	17	27	24.74	20.61	18.49
Total Debt/Equity (%)	20.67	28.92	22.88	13.08	29.46	23.69	20.26	17.38	1.53	50.83	37.87	55.88	48.61	43.51	38.92
Total Debt/Capital (%)	27.21	59.24	83.49	-170.62	221.01	320.61	146.31	98.52	5.77	56.85	41.57	44.37	39.83	37.81	35.44
Total Debt/Total Assets (%)	13.99	17.53	14.22	6.7	17.5	14.26	12.73	11.03	1.03	25.82	19.59	29.38	27.22	23.65	21.48
CFO/Total Liabilities	49.1	41.76	25.15	28.89	-24.1	39.73	22.81	35.59	95.31	32.52	38.2	21.45	15.33	14.59	23.12
CFO/CapEx	3.11	3.18	1.44	2.45	-5.46	5.03	3.96	9.87	34.08	25.61	54.19	28.1	18.47	10.79	30.06
Altman's Z-Score	8.09	4.65	4.2	2.91	4.81	6.62	7.18	8.02	16.65	10.59	13.46	10.73	8.56	7.52	6.94

Working Capital (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	10.97	9.8	9.08	8.91	11.45	11.42	9.75	8.23	8.52	9.17	8.41	8.35	7.78	7.33	7.71
Days Sales Outstanding	33.26	37.26	40.18	40.95	31.89	31.97	37.43	44.35	42.83	39.81	43.41	43.69	46.93	49.79	47.36
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	39.79	30.72	29.67	29.12	38.19	34.78	29.78	32.41	36.83	38.48	32.07	30.49	30.76	34.61	39.03
Accounts Payable Turnover Days	9.17	11.88	12.3	12.53	9.56	10.49	12.26	11.26	9.91	9.49	11.38	11.97	11.87	10.55	9.35
Cash Conversion Cycle	24.09	25.38	27.88	28.41	22.33	21.48	25.17	33.09	32.92	30.32	32.03	31.72	35.07	39.25	38.01
Inventory to Cash Days	33.26	37.26	40.18	40.95	31.89	31.97	37.43	44.35	42.83	39.81	43.41	43.69	46.93	49.79	47.36
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	939	313	338	457	948	1,298	1,415	1,777	3,840	5,365	9,551	5,284	2,716	3,099	2,970
- Cash & Cash Equivalents	120	48	15	17	8	28	30	86	20	30	82	43	41	126	303
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	1	2	- -	1	1	1	1	1	1	2	45	55	53	45
+ Total Debt	182	150	104	49	117	97	93	90	7	326	307	546	538	487	459
Enterprise Value	1,003	417	429	489	1,058	1,369	1,479	1,781	3,828	5,662	9,777	5,832	3,269	3,513	3,172
Total Capital	668	254	124	-29	53	30	64	91	128	574	739	1,230	1,351	1,288	1,296
Total Debt/Capital (%)	27.21	59.24	83.49	-170.62	221.01	320.61	146.31	98.52	5.77	56.85	41.57	44.37	39.83	37.81	35.44
Total Debt / EV	0.18	0.36	0.24	0.1	0.11	0.07	0.06	0.05	- -	0.06	0.03	0.09	0.16	0.14	0.14
EV/Sales	0.63	0.29	0.3	0.39	0.88	1.07	1.04	1.18	2.3	2.9	4.72	2.63	1.47	1.57	1.35
EV/EBITDA	4.08	2.77	4.6	11.67	19.06	15.53	18.16	14.17	22.73	24.27	33.56	18.05	12.83	14	11.75
EV/EBIT	4.74	3.76	8.06	108.12	38.95	20.1	23.95	16.41	24.68	31.64	43.76	23.15	17.79	18.2	15.14
EV/Cash Flow to Firm	4.73	2.81	5.4	4.66	- -	7.25	22.62	16.55	16.71	26.6	32.74	29.75	21.85	27.33	13.48
EV/Free Cash Flow to Firm	3.6	2.16	3.36	3.33	- -	6.51	18.23	15.05	16.25	25.65	32.16	28.76	20.84	24.87	13.07
Diluted Market Cap	954	313	338	457	963	1,298	1,438	1,808	3,936	5,507	9,759	5,338	2,728	3,099	3,001
Diluted Enterprise Value	1,018	417	429	489	1,073	1,369	1,503	1,813	3,924	5,804	9,985	5,885	3,280	3,513	3,202
EV per Share	35.76	14.52	14.36	15.64	32.75	41.46	44.56	52.84	116.75	176.16	300.29	178.66	100.53	107.76	96.95
TTM Sales	1,601	1,418	1,441	1,249	1,205	1,281	1,419	1,511	1,663	1,956	2,072	2,214	2,223	2,236	2,348
TTM EBITDA	246	150	93	42	56	88	81	126	168	233	291	323	255	251	270
TTM Operating Income	211	111	53	5	27	68	62	109	155	179	223	252	184	193	210
TTM Cash Flow to Firm	212	148	80	105	-60	189	65	108	229	213	299	196	150	129	235
TTM Free Cash Flow to Firm	278	193	128	147	-48	210	81	118	236	221	304	203	157	141	243

Multiples (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	3.5	1.69	2.87	3.17	-18	10.05	18.45	15.53	17.11	26.24	33.16	27.29	19.42	20.67	13.1
EV/EBIT	4.74	3.76	8.06	108.12	38.95	20.1	23.95	16.41	24.68	31.64	43.76	23.15	17.79	18.2	15.14
Enterprise Value	1,003	417	429	489	1,058	1,369	1,479	1,781	3,828	5,662	9,777	5,832	3,269	3,513	3,172
Low Price	22.82	9.12	9.35	8.81	12.86	24.81	31.16	42.05	49.8	106.65	134.54	133.62	79.48	69.36	82.15
EV/Sales	0.63	0.29	0.3	0.39	0.88	1.07	1.04	1.18	2.3	2.9	4.72	2.63	1.47	1.57	1.35
EV/EBITDA	4.08	2.77	4.6	11.67	19.06	15.53	18.16	14.17	22.73	24.27	33.56	18.05	12.83	14	11.75
Price/Earnings	8.34	- -	- -	- -	74.2	- -	37.98	58.63	32.18	42.3	52.02	25.27	22.9	- -	68.71
Price/Earnings Average	10.13	-1.81	-4.43	-4.4	46.62	-387.87	40.51	58.84	24.69	33.17	37.67	35.51	33.31	-296.41	71.13
Price/Earnings High	16.01	-2.92	-5.7	-6.08	77.06	-528.28	49.15	73.31	38.72	42.61	52.94	50.76	49.32	-354.57	74.89
Price/Earnings Low	5.68	-0.68	-3.34	-2.86	32.51	-271.16	27.76	46.77	13.68	27.03	23.86	20.86	21.79	-231.99	62.17
Price/Book Value	1.94	3.06	18.13	-5.9	-14.64	-19.16	-46.39	7,433.21	32.11	21.77	22.21	8.27	3.59	4.14	3.75
Price/Book Value Average	2.35	6.79	19.84	-5.45	-9.2	-17.29	-49.47	7,459.94	24.64	17.07	16.08	11.62	5.21	3.86	3.89
Price/Book Value High	3.72	10.91	25.57	-7.54	-15.2	-23.55	-60.02	9,294.69	38.64	21.93	22.6	16.61	7.72	4.62	4.09
Price/Book Value Low	1.32	2.56	14.99	-3.55	-6.42	-12.09	-33.91	5,929.93	13.66	13.91	10.19	6.82	3.41	3.02	3.4
Price/Tangible Book Value	26.9	2.31	1.71	3.6	5.96	12.4	11.28	11.81	35.22	-65.64	-48.7	-15.97	-9.63	-13.62	-25.81
Price/Tangible Book Value Average	32.66	5.12	1.87	3.33	3.75	11.19	12.03	11.85	27.03	-51.47	-35.26	-22.44	-14.01	-12.7	-26.72
Price/Tangible Book Value High	51.62	8.24	2.41	4.61	6.19	15.24	14.6	14.77	42.38	-66.12	-49.56	-32.07	-20.75	-15.19	-28.13
Price/Tangible Book Value Low	18.32	1.93	1.41	2.17	2.61	7.82	8.25	9.42	14.98	-41.94	-22.33	-13.18	-9.16	-9.94	-23.36
Price/Sales	0.59	0.22	0.23	0.37	0.79	1.01	1	1.18	2.31	2.74	4.61	2.39	1.22	1.39	1.26
Price/Sales Average	0.71	0.49	0.26	0.34	0.49	0.92	1.06	1.18	1.77	2.15	3.34	3.35	1.78	1.29	1.31
Price/Sales High	1.13	0.79	0.33	0.47	0.82	1.25	1.29	1.47	2.78	2.76	4.69	4.79	2.63	1.55	1.38
Price/Sales Low	0.4	0.18	0.19	0.22	0.34	0.64	0.73	0.94	0.98	1.75	2.11	1.97	1.16	1.01	1.14
Price/Cash Flow	4.55	2.22	4.86	4.47	-14.47	12.04	22.73	16.8	17.18	26.56	33.05	27.97	20.38	22.59	13.4
Price/Cash Flow Average	5.53	4.91	5.32	4.13	-9.09	10.87	24.24	16.86	13.19	20.83	23.94	39.31	29.64	21.06	13.87
Price/Cash Flow High	8.74	7.9	6.86	5.71	-15.02	14.81	29.41	21.01	20.68	26.75	33.64	56.18	43.89	25.19	14.61
Price/Cash Flow Low	3.1	1.85	4.02	2.69	-6.34	7.6	16.62	13.4	7.31	16.97	15.16	23.09	19.39	16.48	12.13
Price/Free Cash Flow Average	4.25	3.74	3.14	2.94	-11.31	9.07	19.67	15.58	13.13	20.57	24.01	38.34	28.24	19.27	13.56
Price/Free Cash Flow High	6.72	6.01	4.05	4.06	-18.69	12.35	23.87	19.42	20.59	26.43	33.75	54.8	41.81	23.06	14.28
Price/Free Cash Flow Low	2.38	1.41	2.37	1.91	-7.89	6.34	13.48	12.39	7.28	16.76	15.21	22.52	18.47	15.08	11.85
EV/Sales Average	0.75	0.56	0.32	0.36	0.59	0.97	1.11	1.18	1.77	2.3	3.45	3.6	2.03	1.48	1.4
EV/Sales High	1.17	0.86	0.39	0.49	0.91	1.3	1.34	1.47	2.77	2.92	4.8	5.04	2.88	1.73	1.46
EV/Sales Low	0.44	0.26	0.26	0.25	0.44	0.69	0.77	0.94	0.98	1.9	2.22	2.22	1.41	1.2	1.23
EV/EBITDA Average	4.89	5.31	4.94	10.85	12.71	14.1	19.32	14.22	17.43	19.31	24.52	24.67	17.68	13.16	12.13
EV/EBITDA High	7.59	8.11	6.09	14.7	19.72	18.91	23.27	17.71	27.37	24.44	34.14	34.53	25.13	15.42	12.74
EV/EBITDA Low	2.86	2.43	3.97	7.33	9.46	10.1	13.49	11.31	9.63	15.97	15.81	15.19	12.31	10.66	10.7
EV/EBIT Average	5.7	7.2	8.66	100.54	25.98	18.24	25.47	16.46	18.92	25.17	31.97	31.65	24.5	17.11	15.63
EV/EBIT High	8.83	11.01	10.67	136.25	40.3	24.47	30.68	20.5	29.71	31.86	44.52	44.3	34.84	20.05	16.41
EV/EBIT Low	3.33	3.3	6.96	67.9	19.34	13.07	17.79	13.1	10.45	20.82	20.62	19.49	17.07	13.86	13.79
Last Price	33.5	10.91	11.31	14.63	29.35	39.32	42.63	52.71	117.11	166.92	293.33	161.88	83.54	95.06	90.79
High Price	64.28	38.87	15.95	18.7	30.48	48.34	55.16	65.91	140.91	168.14	298.54	325.12	179.91	106.02	98.95
Enterprise Value Average	1,204	798	461	455	705	1,242	1,573	1,787	2,935	4,504	7,143	7,973	4,503	3,303	3,276
Enterprise Value High	1,865	1,219	568	616	1,094	1,667	1,895	2,226	4,609	5,701	9,947	11,160	6,403	3,870	3,439
Enterprise Value Low	703	365	371	307	525	890	1,099	1,422	1,621	3,725	4,607	4,910	3,137	2,675	2,889

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	29	30	31	33	34	34	34	34	32	32	33	33	33	33	33
Diluted Weighted Avg Shares	28	29	30	31	33	33	34	34	34	33	33	33	33	33	33
Basic Weighted Avg Shares	28	29	30	31	32	33	33	34	33	32	33	33	33	33	33
Revenue per Share	57.12	49.44	48.19	39.98	37.29	38.78	42.75	44.84	50.7	60.84	63.62	67.83	68.37	68.6	71.77
EBITDA per Share	8.77	5.24	3.12	1.34	1.72	2.67	2.45	3.73	5.14	7.26	8.95	9.9	7.83	7.7	8.25
Operating Income per Share	7.54	3.86	1.78	0.14	0.84	2.06	1.86	3.22	4.73	5.57	6.86	7.72	5.65	5.92	6.41
Basic EPS, GAAP	4.02	-13.33	-2.8	-3.08	0.4	-0.09	1.12	0.9	3.64	3.95	5.64	6.4	3.65	-0.3	1.32
Basic EPS from Cont Ops	4.43	-13.05	-3.19	-3.03	0.41	-0.07	1.13	0.91	3.66	3.98	5.69	6.44	3.62	-0.34	1.17
Diluted EPS, GAAP	3.95	-13.33	-2.8	-3.08	0.39	-0.09	1.1	0.88	3.55	3.84	5.52	6.34	3.63	-0.3	1.31
Diluted EPS from Cont Ops	4.35	-13.05	-3.19	-3.03	0.41	-0.07	1.12	0.89	3.57	3.88	5.57	6.37	3.6	-0.34	1.15
Dividend per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	7.36	4.92	2.32	3.27	-2.03	3.26	1.88	3.14	6.82	6.28	8.87	5.79	4.1	4.21	6.78
Free Cash Flow per Basic Share	4.99	3.37	0.71	1.94	-2.4	2.62	1.4	2.82	6.62	6.04	8.71	5.58	3.88	3.82	6.55
Cash & Equivalents per Share	4.29	1.67	0.49	0.55	0.25	0.83	0.91	2.56	0.62	0.94	2.51	1.31	1.25	3.88	9.27
Book Value per Share	17.29	3.56	0.62	-2.48	-2	-2.05	-0.92	0.01	3.65	7.67	13.21	19.58	23.3	22.94	24.18
Tangible Book Value per Share	1.25	4.72	6.61	4.06	4.92	3.17	3.78	4.46	3.32	-2.54	-6.02	-10.14	-8.67	-6.98	-3.52

Amedisys, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)