ASN Broker Public Company Limited

ASN Broker Public Company Limited

ASN.BK
ASN Broker Public Company LimitedTH flagStock Exchange of Thailand
0.84
THB
-0.04
- -
157.25MMarket Cap
ASN Broker Public Company Limited
ASN.BK
(Stock Exchange of Thailand)

Recent

price

0.84

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.18
0.95
0.77
0.62
0.85
0.78
0.8
0.81
0.83
0.88
0.85
0.89
Revenue per Share
0.18
0.16
0.05
0.1
0.16
0.08
0.09
0.03
0.01
-0.01
- -
0.01
Basic EPS, GAAP
0.13
0.07
-0.05
0.03
0.14
0.32
-0.53
-0.48
-0.18
0.02
0.36
0.29
Free Cash Flow per Basic Share
0.25
0.06
0.13
0.04
- -
0.01
0.01
0.08
0.03
- -
- -
- -
Dividend per Share
0.45
0.53
0.43
0.4
0.63
0.68
0.75
0.7
0.68
0.66
0.66
0.72
Book Value per Share
0.44
1.42
1.26
1.07
1.43
1.47
1.53
1.47
1.44
1.43
1.42
1.53
Tangible Book Value per Share
136
173
180
225
187
187
187
187
187
187
187
175
Basic Weighted Avg Shares
161
164
139
138
160
146
150
152
155
165
159
156
Sales/Revenue/Turnover
19.1
21.15
8.9
21.17
23.97
11.79
15.83
12.48
12.05
6.87
10.78
12.42
Operating Margin (%)
3
3
5
6
6
10
11
10
10
11
10
10
Depreciation Expense
25
28
9
22
31
15
16
5
2
-2
- -
2
Net Income, GAAP
19.82
19.99
29.56
24.4
20.15
9.13
20.52
22.67
69.2
- -
77.22
41.01
Effective Tax Rate (%)
15.3
16.93
6.27
16
19.14
10.06
10.87
3.4
1.28
-1.24
0.11
1.24
Profit Margin (%)
52
229
172
119
154
193
306
211
-32
174
248
258
Working Capital
- -
- -
- -
- -
- -
18
215
205
2
201
175
174
LT Debt
63
254
239
253
283
292
307
297
294
291
292
294
Total Equity
- -
17.51
3.54
8.94
11.3
5.21
4.49
2.85
1.14
- -
0.79
2.37
Return on Invested Capital (%)
- -
36.15
10.33
26.62
29.52
11.74
7.44
4.21
1.71
- -
1.19
3.64
Return on Capital (%)
- -
36.15
10.33
26.62
29.52
12.01
12.19
3.82
1.54
-1.63
0.14
1.55
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3
34
4
LT Borrowings
200
170
170
LT Finance Leases
7
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
187
187
187
Market Capitalization
179
151
131

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
255
338
306
Cash, Cash Equivalents & STI
48
60
43
Accounts Receivable, Net
46
55
50
Inventories
- -
- -
- -
Total Current Liabilities
49
89
49
Payables & Accruals
39
48
39
ST Debt
3
34
4
Deferred Revenue
3
3
1

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.82%
-0.01%
0.06%
Free Cash Flow
102.88%
190.28%
1,398.92%
Net Income, GAAP
-34.63%
-86.01%
-108.24%
Sales/Revenue/Turnover
0.2%
1.83%
-3.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40
38
40
46
165
2025
40
38
38
43
159
2026
37
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
- -
- -
-0.01
2025
- -
-0.01
-0.01
- -
- -
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
ASN Broker Public Company Limited is a Thailand-based financial services provider primarily engaged in non-life insurance brokerage, with additional operations in personal loans and peer-to-peer lending platform services. The company offers brokerage services for non-life insurance products, focusing mainly on motor insurance; life insurance products; personal loan services; hire purchase financing; and peer-to-peer lending facilitation through its online platform. It operates predominantly through telesales channels with approximately 200 agents, generating the majority of insurance brokerage revenue from motor insurance and the remainder from life insurance, while serving retail customers across Thailand from its headquarters in Bangkok, where it was founded in 2005. ASN Broker maintains direct partnerships with insurance companies to deliver competitive products and emphasizes compliance with the Office of Insurance Commission regulations to uphold customer service standards. The company went public on the Stock Exchange of Thailand to professionalize operations, enhance transparency, fund expansions into online platforms and loan businesses, and attract specialized talent, with no major acquisitions, funding rounds, or strategic shifts announced in the last 1-2 years.