DOPPLER S.A.

DOPPLER S.A.

AATHEX:DOPPLER
0.65
EUR
0.00
(0.00%)
7.61MMarket Cap
DOPPLER S.A.
ATHEX:DOPPLER
(Athens Stock Exchange)

Recent

price

0.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
1.62
1.31
1.32
1.41
1.4
1.33
1.49
1.46
1.38
1.53
1.41
1.41
1.52
1.6
1.39
1.7
- -
Revenue per Share
-0.1
-0.16
-0.13
-0.09
-0.01
-0.02
-0.01
-0.03
-0.07
0.01
- -
-0.04
-0.01
-0.09
-0.04
0.02
- -
Basic EPS, GAAP
-0.04
0.07
0.12
0.03
-0.01
0.01
0.04
- -
0.16
0.08
-0.04
0.04
0.1
0.02
-0.07
-0.12
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.65
0.49
0.36
0.26
0.24
0.22
0.21
0.18
0.07
0.08
0.09
0.05
0.04
0.03
0.14
0.19
0.14
Book Value per Share
0.62
0.47
0.34
0.24
0.23
0.21
0.2
0.18
0.07
0.08
0.07
0.03
0.01
0.01
0.1
0.14
0.1
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
19
15
15
16
16
15
17
17
16
18
16
16
18
19
17
21
- -
Sales/Revenue/Turnover
-1.59
-7.25
-4.83
-1.02
2.25
-0.19
4.26
-7.74
-3.2
3.42
-0.77
-3.43
-1.35
-1.36
-5.62
1.42
- -
Operating Margin (%)
- -
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
-2
-1
-1
- -
- -
- -
- -
-1
- -
- -
- -
- -
-1
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
217.32
- -
- -
65.23
- -
- -
- -
- -
- -
42.14
- -
Effective Tax Rate (%)
-6.44
-12.23
-9.59
-6.64
-0.68
-1.5
-0.88
-2.01
-5.04
0.74
-0.12
-2.86
-0.79
-5.69
-2.81
1.28
- -
Profit Margin (%)
6
7
5
3
5
4
3
1
4
4
4
3
2
1
6
5
6
Working Capital
8
10
9
7
9
8
6
5
8
7
7
7
5
5
9
8
9
LT Debt
7
6
4
3
3
3
2
2
1
1
1
1
- -
- -
2
2
2
Total Equity
- -
- -
- -
- -
- -
- -
-8.48
- -
- -
2.86
- -
- -
- -
- -
- -
4.68
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-9.03
- -
- -
2.81
- -
- -
- -
- -
- -
4.27
- -
Return on Capital (%)
-14.88
-28.2
-29.8
-30.13
-3.78
-8.53
-6.05
-14.94
-54.21
14.41
-2.03
-60.54
-29.21
-262.69
-46.76
13.53
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
6
6
4
LT Borrowings
5
7
9
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
11
10
8

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
16
20
19
Cash, Cash Equivalents & STI
1
3
3
Accounts Receivable, Net
9
11
9
Inventories
6
7
7
Total Current Liabilities
14
16
14
Payables & Accruals
- -
- -
- -
ST Debt
6
6
4
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.71%
57.95%
37.22%
Free Cash Flow
637.74%
-108%
66.9%
Net Income, GAAP
258.99%
519.23%
-155.75%
Sales/Revenue/Turnover
3.63%
5.79%
22.13%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
19
2024
- -
- -
17
2025
- -
- -
21

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.09
2024
- -
- -
-0.04
2025
- -
- -
0.02

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Doppler S.A. (DOPPLER.AT) designs, manufactures, installs and maintains elevators, escalators and related vertical transportation systems worldwide. The company produces integrated elevator solutions including passenger lifts, cargo lifts, car lifts, panoramic lifts, inclined lifts, dumbwaiters, accessibility systems, moving walks, parking systems and escalators; it also offers components such as lift motors, hydraulics, electricals, doors, car and landing operating systems, and cladding finishes for indoor and outdoor applications; additionally, Doppler provides the patented ReNaissance modernization solution and bespoke designs for diverse building applications and traffic loads. Founded in 2000 and headquartered in Polykastro Industrial Park, Greece, with additional offices in Athens and subsidiaries in Italy, Cyprus and China, the company serves public and private projects across Europe, the Middle East, Africa and beyond, employing approximately 90 people. In April 2024, Luxembourg-based SMERC mediumCap investment fund agreed to acquire a 35% minority stake from principal shareholder Stavros Stavropoulos, alongside plans for share capital increase via public offering, issuance of convertible bonds and warrants to enhance liquidity, and an ambitious investment program for domestic and international expansion, with the Stavropoulos family retaining majority ownership and management control.