Intralot S.A. Integrated Lottery Systems and Services

    Intralot S.A. Integrated Lottery Systems and Services

    AATHEX:INLOT
    - -
    EUR
    - -
    - -
    4,796.92P/E
    Intralot S.A. Integrated Lottery Systems and Services
    ATHEX:INLOT
    (Athens Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    4,796.92

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    EUR
    5.56
    6.86
    7.4
    8.45
    9.47
    11.4
    7.62
    6.13
    5.78
    5.04
    2.89
    2.28
    2.73
    1.57
    0.87
    0.62
    0.6
    Revenue per Share
    0.48
    0.34
    0.11
    0.04
    -0.03
    -0.3
    -0.4
    0.01
    -0.33
    -0.16
    -0.69
    -0.7
    0.12
    0.05
    0.01
    0.01
    -0.01
    Basic EPS, GAAP
    -0.66
    -0.3
    0.01
    -0.03
    0.14
    0.53
    0.27
    0.63
    0.5
    -0.1
    0.04
    0.06
    0.56
    0.28
    0.2
    0.08
    0.1
    Free Cash Flow per Basic Share
    0.38
    0.33
    0.1
    0.13
    0.1
    0.15
    0.42
    0.26
    0.24
    0.23
    0.28
    0.06
    0.04
    0.01
    0.01
    - -
    - -
    Dividend per Share
    1.32
    1.41
    1.46
    1.69
    1.62
    1.32
    0.79
    0.83
    0.5
    0.24
    -0.43
    -1.17
    -0.61
    -0.54
    -0.13
    -0.09
    -0.09
    Book Value per Share
    0.77
    0.6
    0.55
    0.12
    -0.06
    -0.19
    -0.75
    -0.82
    -1.46
    -1.72
    -2.22
    -2.77
    -2.11
    -1.19
    -0.34
    -0.21
    -0.18
    Tangible Book Value per Share
    163
    163
    163
    163
    163
    163
    162
    162
    161
    156
    151
    151
    152
    249
    416
    604
    604
    Basic Weighted Avg Shares
    904
    1,116
    1,202
    1,374
    1,539
    1,853
    1,235
    992
    931
    784
    437
    345
    414
    393
    364
    376
    361
    Sales/Revenue/Turnover
    11.27
    7.24
    5.98
    5.82
    6.52
    5.05
    8.04
    7.61
    8.17
    5.19
    -6.89
    -4.71
    5.2
    8.07
    10.56
    7.66
    10.95
    Operating Margin (%)
    53
    68
    74
    93
    92
    87
    98
    87
    65
    66
    83
    69
    71
    70
    68
    71
    70
    Depreciation Expense
    77
    55
    18
    6
    -5
    -50
    -65
    1
    -53
    -26
    -104
    -106
    17
    12
    6
    5
    -5
    Net Income, GAAP
    25.89
    32.1
    37.61
    43.42
    60.2
    120.92
    94.22
    - -
    - -
    - -
    - -
    - -
    11.82
    36.3
    58.81
    7.79
    70.7
    Effective Tax Rate (%)
    8.57
    4.91
    1.47
    0.45
    -0.3
    -2.67
    -5.27
    0.09
    -5.74
    -3.27
    -23.83
    -30.75
    4.22
    3.03
    1.6
    1.3
    -1.31
    Profit Margin (%)
    265
    181
    -65
    9
    40
    255
    327
    196
    243
    196
    203
    -77
    115
    130
    -64
    60
    795
    Working Capital
    484
    493
    235
    335
    370
    566
    718
    645
    729
    737
    727
    476
    588
    570
    193
    311
    1,010
    LT Debt
    331
    361
    375
    384
    344
    318
    207
    196
    90
    34
    -93
    -217
    -115
    -88
    42
    55
    46
    Total Equity
    8.81
    6.24
    4.97
    4.94
    4.38
    -1.91
    0.54
    - -
    - -
    - -
    - -
    - -
    3.71
    4.06
    3.19
    5.39
    1.29
    Return on Invested Capital (%)
    16.24
    12.08
    1.56
    -1.16
    -1.71
    -10.38
    -10.23
    - -
    - -
    - -
    - -
    - -
    9.17
    4.69
    3.27
    7.87
    -0.53
    Return on Capital (%)
    38.31
    24.7
    7.6
    2.39
    -1.7
    -20.7
    -38.04
    0.71
    -49.81
    -43.55
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    122
    120
    254
    LT Borrowings
    287
    270
    1,000
    LT Finance Leases
    12
    11
    10
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    604
    604
    604
    Market Capitalization
    628
    701
    767

    Working Capital

    EUR

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    243
    227
    1,121
    Cash, Cash Equivalents & STI
    76
    67
    58
    Accounts Receivable, Net
    142
    140
    141
    Inventories
    25
    21
    22
    Total Current Liabilities
    180
    169
    326
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    122
    120
    254
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -58.09%
    -10.91%
    31.58%
    Free Cash Flow
    70.36%
    179.09%
    -40.07%
    Net Income, GAAP
    -587%
    -42.79%
    -16.42%
    Sales/Revenue/Turnover
    -12.93%
    -2.03%
    3.39%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    89
    86
    105
    84
    364
    2024
    85
    84
    84
    113
    376
    2025
    94
    80
    74
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.01
    - -
    0.01
    - -
    0.01
    2024
    0.01
    - -
    - -
    - -
    0.01
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.01
    - -
    - -
    - -
    0.01
    2024
    0.01
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business