1. Sweden Stocks

  2. •

    Basic Materials

  3. •

    Gold
Auriant Mining AB (publ)

Auriant Mining AB (publ)

AUR.ST
Auriant Mining AB (publ)SE flagStockholm Stock Exchange
0.82
SEK
-0.38
- -
80.99MMarket Cap
Auriant Mining AB (publ)
AUR.ST
(Stockholm Stock Exchange)

Recent

price

0.82

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
8.21
12.66
6.3
1.15
2.04
2.88
2.15
1.89
2.29
0.98
0.18
0.31
0.54
0.48
0.52
0.38
0.4
Revenue per Share
-4.86
11.94
0.23
-1.04
-0.92
-1.13
-0.93
-1.19
0.34
-0.07
-0.11
-0.01
0.11
0.07
0.08
-0.07
0.02
Basic EPS, GAAP
-4.4
-0.51
-5.98
-1.65
0.13
-0.58
-0.16
-0.01
-0.12
-0.08
-0.09
-0.09
-0.04
-0.04
-0.01
-0.01
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.64
21.14
8
1.16
0.24
-0.87
-1.65
-4.04
-3.39
-1.93
-0.78
-0.71
-0.8
-0.73
-0.65
-0.73
-0.73
Book Value per Share
-8.15
4.19
7.4
0.97
1.35
0.07
-1.13
-2.36
-1.9
-0.64
-0.28
-0.28
-0.13
-0.06
0.01
-0.22
-0.38
Tangible Book Value per Share
2
2
5
17
18
18
18
18
18
36
92
99
99
99
99
99
99
Basic Weighted Avg Shares
12
22
32
19
36
51
38
34
41
35
17
30
53
48
51
37
40
Sales/Revenue/Turnover
-38.08
105.91
15.78
-52.79
-22.04
-24.47
-24.78
0.75
33.97
-1.18
-37.5
10.26
41.57
29.86
22.38
15.98
10.56
Operating Margin (%)
1
3
3
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-7
21
1
-17
-16
-20
-17
-21
6
-2
-10
-1
10
7
8
-7
2
Net Income, GAAP
- -
- -
55.06
- -
- -
- -
- -
- -
17.72
- -
- -
- -
22.75
26.05
17.35
1,417.45
34.82
Effective Tax Rate (%)
-59.16
94.31
3.59
-90.42
-45.23
-39.2
-43.25
-63.14
14.82
-6.67
-58.59
-2.12
19.55
14.86
14.81
-18.8
6.19
Profit Margin (%)
1
7
16
-16
-4
-61
-29
-25
-17
13
-8
-21
-6
-5
2
-38
-39
Working Capital
21
13
1
3
34
6
61
61
58
71
64
57
54
45
42
4
- -
LT Debt
-8
28
60
39
24
1
-20
-42
-34
-23
-26
-27
-13
-6
1
-22
-24
Total Equity
- -
- -
3.43
- -
- -
- -
- -
- -
21.76
- -
- -
- -
31.26
19.42
17.23
-185.26
10.95
Return on Invested Capital (%)
- -
- -
3.92
- -
- -
- -
- -
- -
49.6
- -
- -
- -
-2,908.3
-72.01
-82.77
468.2
-14.43
Return on Capital (%)
-91.35
98.22
2.97
-58.22
-138.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
47
49
49
LT Borrowings
1
1
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
99
99
Market Capitalization
13
9
18

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
13
16
13
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
2
2
1
Inventories
10
13
10
Total Current Liabilities
50
52
52
Payables & Accruals
- -
- -
- -
ST Debt
47
49
49
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-363.75%
-375.81%
-1,656.1%
Free Cash Flow
169.86%
-28.2%
-25.89%
Net Income, GAAP
-198.04%
-409.1%
-192.86%
Sales/Revenue/Turnover
4.37%
25.22%
-26.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
17
9
14
11
51
2023
9
9
9
10
37
2024
9
10
10
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.05
0.05
- -
- -
0.08
2023
-0.09
-0.02
0.01
- -
-0.07
2024
- -
-0.01
0.01
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Abitibi Metals Corp. (AMQFF)
Ten Sixty Four Limited (MDSMF)
Newcore Gold Ltd. (NCAUF)
Osisko Mining Inc. (OBNNF)
Zhen Ding Resources Inc. (RBTK)
Beauce Gold Fields Inc. (BGFGF)
Business
Auriant Mining AB (publ) is a Swedish junior mining company focused on gold exploration and production in Russia, primarily in the Republic of Tyva, Zabaikalsky region and Republic of Khakassia; it operates two producing mines, Tardan and Staroverinskaya (alluvial), alongside the Kara-Beldyr development asset and Uzhunzhul early-stage exploration property; core activities encompass hard rock gold mining via carbon-in-leach processing at Tardan, alluvial gold production outsourced to contractors at Staroverinskaya with royalty receipts, and consultancy services through subsidiaries. The company processes ore through its CIL plant at Tardan, achieving 554.0 kg (17,811 oz) of total gold production in 2024 with an average workforce of 443 employees including contractors; it employs subsidiaries such as LLC Tardan Gold for Tardan operations, LLC GRE 324 for Staroverinskaya (60% owned), LLC Uzhunzhul, LLC Auriant Management, and entities in Cyprus owning LLC Kara-Beldyr. Founded in 2004 and headquartered in Stockholm, Sweden, Auriant Mining was formerly Central Asia Gold AB, renamed in 2012 to reflect its gold focus; it operates as a subsidiary of Bertil Holdings Limited and lists on Nasdaq First North (AUR.ST). Recent developments include the approval of its delisting application from Nasdaq First North Premier Growth Market effective end-January 2025 to cut costs amid sanctions challenges and enhance operational restructuring; shares shifted to Nasdaq First North Growth Market in December 2024; a branch opened in Dubai, UAE in May 2024 for geophysical and geological services; bank loans nearly repaid reducing interest expenses; and ongoing license updates with subsoil use rights confirmed in early 2025, alongside H1 2025 interim reporting in August 2025.