AXIA Energia

    AXIA Energia

    BB3:AXIA5
    55.50
    BRL
    0.00
    (0.00%)
    19.36P/E
    AXIA Energia
    B3:AXIA5
    (B3)

    Recent

    price

    55.50

    P/E

    ratio

    19.36

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    BRL
    19.82
    21.75
    20.7
    17.62
    22.26
    23.78
    37.21
    21.77
    19.24
    21.47
    16.19
    22.07
    14.81
    16.17
    17.66
    18.36
    15.25
    Revenue per Share
    1.66
    2.78
    -4.98
    -4.57
    -4.6
    -8.43
    2.53
    -1.3
    10.62
    8.28
    4.07
    3.6
    1.58
    1.98
    4.56
    2.92
    3.34
    Basic EPS, GAAP
    1.2
    -2.88
    7.01
    5.2
    1.68
    1.47
    -0.96
    -0.41
    2.27
    -0.92
    2.59
    3.68
    -12.35
    1.79
    3.89
    5.34
    3.98
    Free Cash Flow per Basic Share
    2.32
    3.02
    3.68
    3.1
    0.6
    0.02
    - -
    0.28
    0.05
    0.87
    - -
    2.39
    0.65
    0.38
    0.57
    5.42
    - -
    Dividend per Share
    51.93
    56.79
    50.16
    45.37
    39.43
    30.99
    32.67
    31.29
    40.78
    52.27
    46.83
    48.52
    48.02
    50.02
    54.15
    52.67
    53.87
    Book Value per Share
    50.26
    55.84
    49.27
    44.78
    38.42
    30.3
    32.11
    30.74
    40.3
    51.79
    46.33
    45.34
    13.26
    14.46
    19.41
    18.59
    20.06
    Tangible Book Value per Share
    1,354
    1,343
    1,353
    1,352
    1,354
    1,353
    1,355
    1,352
    1,363
    1,353
    1,569
    1,569
    2,301
    2,298
    2,276
    2,248
    2,858
    Basic Weighted Avg Shares
    26,832
    29,211
    28,014
    23,836
    30,138
    32,181
    50,400
    29,441
    26,215
    29,042
    25,401
    34,627
    34,074
    37,159
    40,182
    41,282
    43,579
    Sales/Revenue/Turnover
    15.36
    3.33
    -16.46
    -35.16
    -33.98
    -50.21
    48.04
    14.48
    44.39
    35.25
    26
    49.42
    18.53
    29.24
    31.27
    32.19
    37.01
    Operating Margin (%)
    1,592
    1,724
    1,700
    1,512
    1,777
    1,843
    1,564
    1,524
    1,702
    1,807
    1,256
    1,443
    2,690
    3,621
    3,988
    4,577
    4,717
    Depreciation Expense
    2,248
    3,733
    -6,735
    -6,187
    -6,226
    -11,405
    3,426
    -1,764
    14,467
    11,195
    6,387
    5,646
    3,635
    4,550
    10,378
    6,558
    9,541
    Net Income, GAAP
    36.92
    17.11
    - -
    - -
    - -
    - -
    45.23
    51.07
    14.88
    - -
    5.7
    47.57
    20.78
    - -
    2.26
    - -
    14.28
    Effective Tax Rate (%)
    8.38
    12.78
    -24.04
    -25.96
    -20.66
    -35.44
    6.8
    -5.99
    55.18
    38.55
    25.15
    16.31
    10.67
    12.24
    25.83
    15.89
    21.89
    Profit Margin (%)
    14,200
    12,838
    16,638
    13,460
    11,267
    1,338
    -1,866
    3,172
    9,644
    15,146
    17,432
    15,862
    23,182
    20,737
    32,821
    21,112
    29,033
    Working Capital
    34,067
    24,365
    27,077
    32,398
    36,763
    43,964
    41,470
    40,914
    44,039
    41,643
    36,427
    36,475
    52,111
    48,742
    62,966
    61,507
    62,939
    LT Debt
    70,530
    77,216
    68,069
    61,577
    53,653
    41,581
    44,065
    42,753
    55,680
    71,159
    73,751
    76,417
    111,029
    112,465
    122,000
    118,502
    121,196
    Total Equity
    2.49
    0.76
    - -
    - -
    - -
    - -
    14.48
    2.27
    9.58
    - -
    5.06
    7.3
    3.4
    - -
    6.63
    - -
    - -
    Return on Invested Capital (%)
    3.11
    5.15
    - -
    - -
    - -
    - -
    5.72
    -0.13
    16.76
    - -
    7.39
    5.75
    4.99
    - -
    8.73
    - -
    9.34
    Return on Capital (%)
    3.21
    5.07
    -9.31
    -9.57
    -10.85
    -23.94
    7.95
    -4.08
    29.67
    17.79
    8.86
    7.55
    3.9
    4.08
    8.86
    5.46
    7.86
    Return on Common Equity (%)

    Capital Structure

    BRL

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    13,428
    15,757
    13,294
    LT Borrowings
    59,625
    61,092
    62,383
    LT Finance Leases
    420
    416
    557
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    2,248
    2,248
    2,249
    Market Capitalization
    177,068
    140,664
    145,355

    Working Capital

    BRL

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    52,374
    52,091
    55,253
    Cash, Cash Equivalents & STI
    28,256
    27,552
    27,677
    Accounts Receivable, Net
    5,424
    5,576
    7,747
    Inventories
    390
    423
    - -
    Total Current Liabilities
    27,308
    30,978
    26,220
    Payables & Accruals
    3,803
    6,112
    4,081
    ST Debt
    13,428
    15,757
    13,294
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    BRL

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.05%
    11.16%
    -2.87%
    Free Cash Flow
    -197.02%
    -102.76%
    35.45%
    Net Income, GAAP
    -119.8%
    13.85%
    -36.8%
    Sales/Revenue/Turnover
    5.7%
    10.93%
    2.74%
    Total Cash Common Dividend
    - -
    - -
    831.76%

    Quarterly Revenue

    BRL

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    8,718
    8,395
    11,043
    12,025
    40,182
    2025
    10,414
    10,199
    10,003
    10,666
    41,282
    2026
    12,712
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    BRL

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    0.14
    - -
    - -
    - -
    4.56
    2025
    -0.16
    - -
    - -
    - -
    2.92
    2026
    0.92
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    BRL

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    0.57
    2025
    - -
    - -
    - -
    - -
    5.42
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business