1. Brazil Stocks

  2. •

    Utilities

  3. •

    Electric utilities
Centrais Eletricas de Santa Catarina S.A.

Centrais Eletricas de Santa Catarina S.A.

166.48
BRL
-0.63
(-0.38%)
22.35EPS
7.07P/E
5.01BMarket Cap
Centrais Eletricas de Santa Catarina S.A.
B3:CLSC3
(B3)

Recent

price

166.48

P/E

ratio

7.07

div

yld

2.22%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
104.66
108.57
114.46
118.29
151.13
168.74
143.12
183.48
178.36
188.93
212.44
277.19
240.45
252.35
256.98
289.18
299.2
Revenue per Share
7.09
8.39
-6.63
5.16
13.3
3.39
-0.25
1.72
4.28
7.35
13.45
14.6
14.01
14.44
18.56
18.91
18.38
Basic EPS, GAAP
-3.07
1.1
-4.1
11.32
-1.56
16.7
19.45
8.33
-9.95
3.44
9.35
-6.82
22.14
10.3
6.42
3.82
7.77
Free Cash Flow per Basic Share
1.06
1.51
2.01
- -
1.39
3.79
0.75
0.03
0.4
0.95
1.74
3.19
3.71
4.65
5.48
7.48
3.69
Dividend per Share
50.31
59.22
46.08
55.42
60.76
57.68
53.82
47.76
46.69
36.48
51.45
67.96
74.75
76.03
95.18
102.89
109.62
Book Value per Share
33.08
45.35
36.35
48.91
58.11
-21.94
-25.49
-34.54
-38.78
-53.14
-42.35
-32.08
-36.95
-46.09
-30.86
-27.87
-26.18
Tangible Book Value per Share
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
39
Basic Weighted Avg Shares
4,037
4,191
4,415
4,563
5,829
6,508
5,520
7,077
6,879
7,287
8,194
10,691
9,274
9,733
9,912
11,154
11,713
Sales/Revenue/Turnover
6.76
10.28
-13.66
4.11
12.99
3.49
0.62
2.7
3.4
5.92
7.35
6.49
7.07
7.24
11.24
11.13
10.44
Operating Margin (%)
157
156
160
209
218
261
236
218
215
228
241
246
277
315
347
383
403
Depreciation Expense
274
324
-256
199
513
131
-10
66
165
284
519
563
541
557
716
729
875
Net Income, GAAP
23.57
28.67
- -
32.88
38.52
24.92
- -
57.42
42.54
32.64
28.43
31.45
24.89
18.48
23.23
23.77
21.49
Effective Tax Rate (%)
6.78
7.73
-5.79
4.36
8.8
2.01
-0.18
0.94
2.4
3.89
6.33
5.27
5.83
5.72
7.22
6.54
7.47
Profit Margin (%)
23
136
6
182
3,434
246
-51
-614
-86
-70
433
483
-79
-321
848
896
1,035
Working Capital
211
108
257
477
533
624
478
142
968
1,173
993
1,854
1,948
2,655
3,791
4,543
4,611
LT Debt
1,941
2,284
1,777
2,137
2,343
2,225
2,076
1,842
1,801
1,407
1,985
2,621
2,883
2,933
3,671
3,968
4,228
Total Equity
9.11
12.2
- -
3.63
15.95
5.2
- -
3.31
7.32
9.96
11.34
9.63
8.76
8.62
11.91
10.9
10.23
Return on Invested Capital (%)
14.75
14.25
- -
10.86
18.72
6.95
- -
3.73
7.57
14.4
21.26
18.77
14.43
13.35
12.8
11.29
12.3
Return on Capital (%)
15.52
15.33
-12.59
10.16
22.9
5.72
-0.46
3.39
9.06
17.68
30.58
24.45
19.64
19.16
21.68
19.1
17.76
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
476
1,074
1,087
LT Borrowings
4,533
3,986
4,600
LT Finance Leases
10
10
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
4,466
5,014
5,014

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,848
4,264
4,831
Cash, Cash Equivalents & STI
484
556
1,157
Accounts Receivable, Net
2,723
2,910
2,678
Inventories
- -
- -
- -
Total Current Liabilities
2,953
3,939
3,796
Payables & Accruals
- -
- -
- -
ST Debt
476
1,074
1,087
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.61%
15.41%
8.09%
Free Cash Flow
-95.22%
-145.89%
-40.49%
Net Income, GAAP
-54.38%
7.61%
1.91%
Sales/Revenue/Turnover
6.52%
7.31%
12.53%
Total Cash Common Dividend
137.54%
35.79%
36.52%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,406
2,620
2,468
2,065
9,912
2025
2,769
2,716
2,792
2,863
11,154
2026
3,272
2,785
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.68
7.2
1.97
3.37
18.56
2025
2.49
3.85
4.16
4.1
18.91
2026
2.47
7.68
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.63
0.11
2.74
5.48
2025
- -
- -
0.01
3.74
7.48
2026
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
Centrais Elétricas de Santa Catarina S.A. (Celesc) operates as a holding company engaged in electricity generation, transmission, distribution and natural gas distribution in Brazil. The company, founded in 1955 and headquartered in Florianópolis, Santa Catarina, conducts its activities through wholly-owned subsidiaries Celesc Distribuição S.A., which distributes electricity to 3.46 million consumer units across 285 municipalities primarily in Santa Catarina and one in Paraná, and Celesc Geração S.A., which manages 12 hydroelectric plants with 118 MW installed capacity plus minority stakes in six additional hydroelectric projects developed with private investors; it also controls 51% of Companhia de Gás de Santa Catarina (SCGÁS), distributing 2 million cubic meters of natural gas daily to 16,700 customers statewide, and holds partnerships in Dona Francisca Energética S.A. (DFESA), Empresa Catarinense de Transmissão de Energia S.A. (ECTE) and Companhia Catarinense de Água e Saneamento (CASAN). Celesc's core offerings encompass high-voltage transmission via interconnected lines and substations above 70 kV, a 148,164 km distribution network including 5,100 km of lines, operation and maintenance of generation assets, and channeled natural gas supply to residential, commercial and industrial clients throughout Santa Catarina. The State of Santa Catarina maintains controlling interest with 50.18% of common shares, equating to 20.2% of total share capital. In recent developments, Celesc announces a record R$4.5 billion investment plan through 2026, including R$3.5 billion for substation expansions, new distribution lines and medium/low-voltage upgrades plus R$1 billion in strategic projects such as 20 new substations adding 1,527 MVA capacity; it launches a 1-MW distributed generation solar park in Santa Catarina to bolster renewables, advances field service automation with R$16 million in IFS Field Service Management and SAP S/4HANA Utilities for meter-to-cash processes, and continues network modernization including rural electrification and digitalization efforts.