1. Utilities

  2. •

    Electric utilities
Empresa Metropolitana de Águas e Energia S.A.

Empresa Metropolitana de Águas e Energia S.A.

41.73
BRL
-0.23
(-0.55%)
3.34P/E
Empresa Metropolitana de Águas e Energia S.A.
B3:EMAE4
(B3)

Recent

price

41.73

P/E

ratio

3.34

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
3.86
4.52
4.92
5.58
4.24
5.37
5.63
5.72
8.63
11.98
12.1
14.32
14.42
16.33
14.14
12.91
11.24
Revenue per Share
0.38
-1.1
-1.86
1.14
-0.74
1.62
1.49
3.22
2.75
2.51
5.37
4.06
1.84
4.07
0.79
-3.61
-3.32
Basic EPS, GAAP
-0.94
-0.05
-5.57
-2.98
-4.19
-0.92
-1.14
-0.11
1.72
3.81
2.76
2.49
1.42
2.33
-1.23
-2.82
-0.86
Free Cash Flow per Basic Share
0.03
0.08
- -
- -
0.15
- -
0.1
0.4
0.93
0.75
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
22
20.89
17.74
20.37
18.42
20.59
19.57
22.19
23.52
26.8
19.45
19.97
30.43
18.76
20.67
16.1
18.18
Book Value per Share
21.98
20.87
17.73
20.36
18.4
20.53
19.52
22.12
23.45
26.64
19.23
19.68
30.05
18.31
20.18
15.58
17.66
Tangible Book Value per Share
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
Basic Weighted Avg Shares
143
167
182
206
157
198
208
211
319
443
447
529
533
603
522
477
415
Sales/Revenue/Turnover
-59.42
-94.08
-89.18
-17.69
-55.95
-5.44
-0.94
51.17
6.39
7.52
31.88
11.05
-8.14
6.57
-19.42
-36.05
-47.18
Operating Margin (%)
29
29
24
1
2
2
5
5
5
6
6
6
6
7
10
18
22
Depreciation Expense
14
-41
-69
42
-27
60
55
119
102
93
198
150
68
150
29
-133
-123
Net Income, GAAP
56.14
- -
- -
2.25
- -
9.54
29.05
23.72
- -
25.17
26.77
21.15
13.01
5.56
- -
- -
50.6
Effective Tax Rate (%)
9.79
-24.41
-37.72
20.38
-17.32
30.13
26.41
56.42
31.84
20.93
44.39
28.34
12.77
24.94
5.58
-27.97
-29.53
Profit Margin (%)
21
30
133
152
116
110
128
177
281
477
308
395
784
710
525
334
409
Working Capital
- -
1
31
69
101
91
86
79
74
69
1
1
1
1
1
1
1
LT Debt
813
772
656
753
681
761
723
820
869
990
719
738
1,124
693
764
595
672
Total Equity
-4.5
- -
- -
-4.65
- -
-1.17
-0.16
9.46
- -
2.45
11.15
5.97
-4.01
4.07
- -
- -
- -
Return on Invested Capital (%)
1.83
- -
- -
5.57
- -
8.18
7.32
14.51
- -
9.65
21.75
19.72
7.32
16.53
- -
- -
-7.6
Return on Capital (%)
1.71
-5.15
-9.62
5.97
-3.79
8.3
7.41
15.45
12.02
9.97
23.23
20.59
7.31
16.56
4
-19.63
-12.68
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
6
6
LT Borrowings
1
1
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
37
37
37
Market Capitalization
1,651
1,515
1,387

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
495
536
568
Cash, Cash Equivalents & STI
389
425
465
Accounts Receivable, Net
46
47
45
Inventories
- -
- -
- -
Total Current Liabilities
161
172
159
Payables & Accruals
- -
- -
- -
ST Debt
5
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.57%
0.96%
-22.13%
Free Cash Flow
-167.93%
-2.65%
128.36%
Net Income, GAAP
-39.69%
-119.25%
-557.76%
Sales/Revenue/Turnover
10.73%
2.03%
-8.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
153
151
159
158
522
2025
110
130
154
15
477
2026
121
126
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.61
0.85
1.02
- -
0.79
2025
0.54
0.52
7.78
- -
-3.61
2026
0.7
1.38
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business