1. Consumer services

  2. •

    Hotels/Resorts/Cruise lines
Hoteis Othon S.A.

Hoteis Othon S.A.

8.16
BRL
-0.24
(-2.86%)
5.01P/E
Hoteis Othon S.A.
B3:HOOT4
(B3)

Recent

price

8.16

P/E

ratio

5.01

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
6.28
7.09
8.31
8.5
9.24
7.88
7.82
4.18
6.3
5
1.97
2.51
5.47
8.04
8.86
10.51
11.45
Revenue per Share
-0.93
-2.59
-1.52
6.11
-0.05
-1.3
-0.23
-2.18
-5.14
-7.44
-4.94
-2.17
10.76
6.72
4.42
1.67
1.42
Basic EPS, GAAP
0.2
0.09
0.31
0.25
-0.11
0.06
-0.03
0.49
0.04
0.3
-0.64
-2.49
0.5
-2.17
3.04
4.41
4.51
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.26
-7.25
-8.77
-2.66
-2.71
-4
-4.23
-6.42
-12.32
-19.75
-24.55
-26.21
-15.3
-7.7
-3.29
-1.62
-0.46
Book Value per Share
-2.26
-7.25
-8.77
-2.68
-2.72
-4.01
-4.24
-6.42
-12.32
-19.75
-24.55
-26.21
-15.3
-7.7
-3.29
-1.62
-0.46
Tangible Book Value per Share
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
Basic Weighted Avg Shares
115
130
153
156
170
145
144
77
116
92
36
46
100
148
163
193
210
Sales/Revenue/Turnover
0.58
-29.9
-2.5
70.96
13.54
-0.82
17.63
-21.99
-3.78
-116.53
-203.05
-73.31
-11.6
25.28
32.79
31.3
25.53
Operating Margin (%)
10
12
12
10
10
11
11
12
12
11
12
10
9
11
10
11
12
Depreciation Expense
-17
-48
-28
112
-1
-24
-4
-40
-94
-137
-91
-40
198
124
81
31
26
Net Income, GAAP
- -
- -
- -
- -
143.66
- -
- -
- -
- -
- -
- -
- -
- -
4.39
7.37
28.59
43.83
Effective Tax Rate (%)
-14.85
-36.57
-18.27
71.83
-0.49
-16.46
-2.94
-52.2
-81.56
-148.66
-251.06
-86.59
196.83
83.58
49.86
15.85
12.39
Profit Margin (%)
-105
-128
-130
-105
-102
-131
-149
-251
-461
-525
-595
-637
-297
-196
-70
-33
-15
Working Capital
6
3
2
2
4
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
-39
-133
-166
-55
-57
-83
-89
-132
-246
-384
-475
-506
-313
-175
-93
-63
-42
Total Equity
- -
- -
- -
- -
-49.97
- -
- -
- -
- -
- -
- -
- -
- -
193.58
150.71
145.92
57.62
Return on Invested Capital (%)
- -
- -
- -
- -
4.93
- -
- -
- -
- -
- -
- -
- -
- -
-79.41
-102.97
-79.42
-87.39
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
112
119
130

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
110
133
133
Cash, Cash Equivalents & STI
45
54
58
Accounts Receivable, Net
42
20
15
Inventories
5
4
6
Total Current Liabilities
143
151
148
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.63%
-30.99%
-32.56%
Free Cash Flow
-239.5%
-113.11%
44.76%
Net Income, GAAP
12.91%
-157.02%
-62.29%
Sales/Revenue/Turnover
14.34%
44.24%
18.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43
27
32
60
163
2025
59
37
41
56
193
2026
68
45
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.69
-0.84
2.51
2.06
4.42
2025
0.68
0.73
0.19
0.07
1.67
2026
0.91
0.25
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Airbnb, Inc. (NASDAQ:ABNB)
Carnival Corporation Ltd. (NYSE:CCL)
Indian Hotels Co. Ltd. (NSE:INDHOTEL)
Royal Caribbean Cruises Ltd. (NYSE:RCL)
Norwegian Cruise Line Holdings Ltd. (NYSE:NCLH)
Marriott International (NASDAQ:MAR)
Business