1. Brazil Stocks

  2. •

    Transportation

  3. •

    Other transportation
Log-In Logistica Intermodal SA

Log-In Logistica Intermodal SA

30.88
BRL
+0.51
(+1.68%)
2.90BMarket Cap
Nov 11Next Earn
Log-In Logistica Intermodal SA
B3:LOGN3F
(B3)

Recent

price

30.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
31.62
33.55
36.58
41.29
49.62
45.57
40.4
37.34
26.52
25.31
10.84
13.37
19.68
22.1
26.35
29.04
- -
Revenue per Share
0.93
-3.93
-1.26
0.34
-4.29
-19.11
4.79
-25.98
0.16
0.27
0.12
0.93
3.87
0.57
0.51
0.88
- -
Basic EPS, GAAP
-12.46
-15.76
-10.99
-3.44
-1.57
-1.28
7.42
6.2
1.45
3.42
1.39
0.7
3.59
2.07
7.05
3.75
- -
Free Cash Flow per Basic Share
- -
- -
- -
-0.03
-0.02
-0.07
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
31.18
28.3
27.03
28.33
24.03
4.92
9.67
-15.49
-9.63
3.08
3.39
4.35
8.32
8.87
9.13
10.27
11.37
Book Value per Share
29.54
24.76
23.78
24.99
22.2
2.83
7.02
-17.66
-10.85
2.8
3.16
4.06
7.38
7.76
8.05
9.17
10.29
Tangible Book Value per Share
20
20
20
20
20
20
20
23
37
42
104
104
105
106
106
106
106
Basic Weighted Avg Shares
621
659
718
811
974
895
794
872
977
1,052
1,126
1,397
2,067
2,339
2,796
3,081
- -
Sales/Revenue/Turnover
6.53
-11.12
0.07
3.85
1.6
-3.76
-18.27
-62.42
9.3
11.51
13
14.74
17.65
13.81
11.91
15.15
- -
Operating Margin (%)
29
45
67
59
65
70
85
57
64
99
107
123
176
228
279
286
- -
Depreciation Expense
18
-77
-25
7
-84
-375
94
-607
6
11
13
97
407
60
54
94
- -
Net Income, GAAP
47.96
- -
- -
- -
- -
- -
35.4
- -
- -
56.58
- -
- -
- -
58.42
35.06
76.64
- -
Effective Tax Rate (%)
2.95
-11.7
-3.45
0.82
-8.65
-41.95
11.85
-69.58
0.61
1.06
1.15
6.98
19.68
2.57
1.92
3.04
- -
Profit Margin (%)
143
94
48
94
7
-1,410
63
22
2
582
643
475
387
394
105
390
369
Working Capital
2
729
1,006
1,153
1,187
258
1,225
1,179
1,151
1,216
1,411
1,475
1,451
1,555
1,553
1,601
1,571
LT Debt
612
555
530
556
472
97
190
-393
-355
317
354
455
876
939
969
1,090
1,207
Total Equity
3.44
- -
- -
- -
- -
- -
6.46
- -
- -
5.84
- -
- -
- -
4.85
7.35
3.49
- -
Return on Invested Capital (%)
4.6
- -
- -
- -
- -
- -
10.53
- -
- -
4.59
- -
- -
- -
5.29
7.36
5.18
- -
Return on Capital (%)
3.05
-13.2
-4.57
1.22
-16.39
-132.05
65.68
- -
- -
- -
3.86
24.1
61.13
6.62
5.62
9.1
- -
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
440
392
377
LT Borrowings
1,374
1,348
1,331
LT Finance Leases
227
241
240
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
3,545
3,384
2,895

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,327
1,230
1,242
Cash, Cash Equivalents & STI
307
239
291
Accounts Receivable, Net
449
416
407
Inventories
73
72
89
Total Current Liabilities
937
927
873
Payables & Accruals
- -
- -
- -
ST Debt
440
392
377
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-25.43%
28.77%
12.47%
Free Cash Flow
-5.94%
103.88%
-46.8%
Net Income, GAAP
7.93%
189.7%
74.63%
Sales/Revenue/Turnover
14.02%
22.98%
10.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
619
684
707
785
2,796
2025
684
739
- -
864
3,081
2026
680
777
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.07
-0.26
0.48
0.51
2025
0.25
0.24
- -
0.21
0.88
2026
-0.36
1.26
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Uber Technologies, Inc. (NYSE:UBER)
Adani Ports & Special Economic Zone Ltd (NSE:ADANIPORTS)
TAV Havalimanlari Holding A.S. (BIST:TAVHL)
Lyft, Inc. (NASDAQ:LYFT)
Wetour Robotics Limited (NASDAQ:WETO)
GMR Airports Ltd (NSE:GMRAIRPORT)
Business
Log-In Logística Intermodal S.A. specializes in delivering comprehensive logistics solutions, expertly coordinating and executing cargo movement across an integrated network spanning Brazil and the Mercosur region. This robust system facilitates seamless port handling and efficient door-to-door container transportation. The company's service offerings encompass strategic logistics planning, vital coastal shipping, and the operation and management of port and intermodal terminals. Log-In currently maintains a fleet of seven container vessels, boasting a combined nominal capacity of 18,050 TEUs. Its infrastructure includes the crucial Vila Velha Port Terminal (TVV) in Espírito Santo, which has undergone a recent retrofit to boost productivity, along with intermodal terminals situated in Itajaí, Santa Catarina, and Guarujá, São Paulo. Established in 1973, the firm is headquartered in Rio de Janeiro, Brazil. Since January 2022, Log-In Logística Intermodal S.A. operates as a subsidiary of Sas Shipping Agencies Services SÀRl, part of the MSC Mediterranean Shipping Company, while continuing its independent operational strategy. In 2024, the company achieved record net operating revenue of R$2.79 billion and a container throughput of 732,600 TEUs, demonstrating its strong market position and commitment to sustainable, integrated logistics solutions.