Empreendimentos Pague Menos SA

Empreendimentos Pague Menos SA

5.35
BRL
-0.28
(-4.97%)
2.59BMarket Cap
Nov 04Next Earn
Empreendimentos Pague Menos SA
B3:PGMN3F
(B3)

Recent

price

5.35

P/E

ratio

- -

div

yld

2.81%

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
8.57
9.78
11.15
12.64
15.13
16.28
17.05
17.54
14.65
16.17
19.5
22.9
21.72
22.42
- -
Revenue per Share
0.29
0.3
0.32
0.08
0.11
0.22
0.25
-0.02
0.21
0.35
0.56
0.01
0.18
0.39
- -
Basic EPS, GAAP
-0.34
-0.11
-0.33
0.14
-0.2
-0.33
-0.43
0.34
-0.28
-0.23
-0.38
0.75
0.49
-0.09
- -
Free Cash Flow per Basic Share
0.03
0.14
0.11
0.15
0.12
- -
- -
- -
- -
- -
- -
0.17
0.07
0.27
0.15
Dividend per Share
0.91
1.09
1.28
2.44
2.43
2.6
2.85
2.26
4.15
4.49
5.03
4.8
4.66
4.64
4.75
Book Value per Share
0.86
1.05
1.24
2.4
2.35
2.52
2.75
2.18
1.19
4.36
4.56
4.45
4.37
4.36
4.47
Tangible Book Value per Share
366
366
366
366
366
366
366
366
468
466
471
489
582
665
685
Basic Weighted Avg Shares
3,138
3,582
4,082
4,631
5,542
5,963
6,245
6,422
6,858
7,529
9,189
11,202
12,642
14,906
- -
Sales/Revenue/Turnover
6.72
6
6.53
4.68
2.66
2.89
2.84
3.35
4.67
4.94
6.87
3.63
4.49
5.73
- -
Operating Margin (%)
36
48
66
49
57
83
108
253
251
279
387
527
518
526
- -
Depreciation Expense
107
109
116
31
42
82
93
-7
96
164
264
3
103
260
- -
Net Income, GAAP
14.63
12.81
9.29
12.64
- -
- -
- -
- -
- -
5.12
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.42
3.05
2.85
0.67
0.75
1.37
1.49
-0.11
1.4
2.18
2.87
0.02
0.82
1.75
- -
Profit Margin (%)
337
542
705
994
408
606
343
504
1,258
1,321
1,192
1,251
1,233
2,111
2,484
Working Capital
417
512
599
685
238
535
490
2,057
1,888
2,262
3,027
2,991
2,839
3,212
3,156
LT Debt
328
395
464
883
878
941
1,031
1,025
1,941
2,090
2,343
2,661
2,722
3,093
3,426
Total Equity
- -
17.92
18.28
10.29
- -
- -
- -
- -
- -
7.39
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
22.81
27.37
32.26
- -
- -
- -
- -
- -
9.2
- -
- -
- -
- -
- -
Return on Capital (%)
- -
30.27
27.08
4.59
4.74
8.97
9.43
-0.68
6.48
8.16
11.92
0.1
3.84
8.98
- -
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
478
406
331
LT Borrowings
1,544
1,535
1,532
LT Finance Leases
1,668
1,634
1,624
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
665
719
720
Market Capitalization
4,018
4,474
2,585

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,689
5,613
5,650
Cash, Cash Equivalents & STI
186
241
111
Accounts Receivable, Net
1,234
1,136
1,232
Inventories
3,697
3,654
3,600
Total Current Liabilities
3,578
3,239
3,166
Payables & Accruals
- -
- -
- -
ST Debt
478
406
331
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.43%
9.86%
13.63%
Free Cash Flow
-93.34%
-79.96%
-121.63%
Net Income, GAAP
273.68%
836.54%
152.46%
Sales/Revenue/Turnover
12.61%
16.9%
17.91%
Total Cash Common Dividend
- -
- -
308.05%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,883
3,139
3,271
3,349
12,642
2025
3,371
3,693
- -
3,989
14,906
2026
3,808
3,987
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
0.06
0.07
0.11
0.18
2025
0.01
0.09
- -
0.19
0.39
2026
0.07
0.1
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
- -
- -
0.04
0.07
2025
0.21
- -
- -
0.08
0.27
2026
0.2
-0.13
- -
- -
- -
Business
Empreendimentos Pague Menos S.A. is a Brazil-based company primarily engaged in the drug retail sector, operating the Pague Menos pharmacy chain. Founded in 1981 and headquartered in Fortaleza, Ceará, the company sells a wide range of products including prescription and non-prescription medicines across various therapeutic areas such as pediatrics, oncology, psychiatry, urology, orthopedics, dermatology, contraception, endocrinology, and geriatric care; personal care and beauty products including deodorants, intimate care, oral hygiene, dermo-cosmetics, and cosmetics; household products; groceries; supplements; first aid items; infant care products such as diapers and accessories; and convenience products. The company also provides complementary health services through Clinic Farma units offering individualized treatment monitoring, blood pressure and diabetes checks, vaccinations, laboratory tests, and injectables. Additionally, Pague Menos offers financial services including bill collection and credit card issuance and operates a call center for drug usage information. In recent years, Empreendimentos Pague Menos has focused on transforming itself into a comprehensive health hub, integrating physical stores with digital channels which now represent about 18.7% of total sales, reflecting over 50% year-on-year growth in digital sales. The company has expanded its retail footprint and improved operational efficiency through the strategic acquisition and integration of Extrafarma stores, driving productivity and increasing the number of high-performing outlets. In 2024, the company experienced significant financial improvements, reporting a 23.3% increase in fourth quarter net income and strengthened its balance sheet by reducing leverage from 2.5 to 2.0 times net debt to EBITDA. Strategic initiatives have included scaling organic growth with new store openings and completing the conversion of acquired stores, enhancing customer base and purchase frequency metrics. Empreendimentos Pague Menos operates nationwide across Brazil and employs over 25,000 people. The company combines extensive retail pharmacy operations with specialized health services, leveraging its logistics network and digital platforms to serve both urban and regional markets effectively. Its ongoing strategy focuses on expanding its health services portfolio, increasing digital sales penetration, and enhancing customer engagement through loyalty programs and integrated sales channels. This comprehensive product and service offering, combined with recent operational enhancements and strategic acquisitions, positions Empreendimentos Pague Menos as one of the leading pharmacy chains in Brazil with a growing presence as an integrated health services provider. The company continues to prioritize sustainable growth through innovation, expansion, and enhanced customer experience in the Brazilian pharmaceutical retail and health services market.