Dimed S.A. Distribuidora de Medicamentos

Dimed S.A. Distribuidora de Medicamentos

15.54
BRL
-0.24
(-1.52%)
0.92EPS
11.81P/E
1.64BMarket Cap
Nov 05Next Earn
Dimed S.A. Distribuidora de Medicamentos
B3:PNVL3
(B3)

Recent

price

15.54

P/E

ratio

11.81

div

yld

1.26%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
8.55
9.8
22.26
12.71
13.8
29.04
15.57
18.33
17.82
20.11
18.63
21.56
26.86
30
33.22
36.98
39.88
Revenue per Share
0.22
0.27
0.34
0.41
0.36
0.33
0.39
0.49
0.55
0.57
0.37
0.53
0.58
0.62
0.71
0.84
0.93
Basic EPS, GAAP
-0.07
0.18
-0.06
-0.2
-0.4
0.3
0.47
-0.02
0.37
0.55
0.31
-0.03
0.16
1.06
0.45
2.1
1.81
Free Cash Flow per Basic Share
0.06
0.07
0.07
0.08
0.1
0.09
0.12
0.14
0.13
0.15
0.12
0.14
0.17
0.19
0.22
0.18
0.2
Dividend per Share
1.26
1.45
1.7
2.02
2.28
2.52
2.79
3.12
3.8
3.87
6.72
7.01
7.46
7.88
8.3
8.59
8.82
Book Value per Share
1.22
1.4
1.66
1.96
2.21
2.43
2.68
2.97
3.6
3.62
6.41
6.61
6.94
7.32
7.65
7.86
8.09
Tangible Book Value per Share
139
137
137
137
137
137
137
123
137
135
151
150
149
149
149
149
148
Basic Weighted Avg Shares
1,187
1,346
3,048
1,740
1,887
3,972
2,129
2,258
2,432
2,725
2,819
3,225
3,990
4,461
4,942
5,512
5,898
Sales/Revenue/Turnover
4.75
4.79
51.96
4.95
4.27
51.98
4.56
4.19
4.55
4.67
3.34
3.19
3.49
3.78
4.03
4.68
3.35
Operating Margin (%)
8
7
9
11
14
18
20
24
28
95
118
158
185
200
210
233
242
Depreciation Expense
31
37
47
56
49
45
53
60
75
77
56
79
86
93
106
125
138
Net Income, GAAP
28.82
27.43
27.08
21.25
19.75
26.99
27.03
19.13
19.04
5.05
- -
4.58
- -
- -
6.27
14.38
14.61
Effective Tax Rate (%)
2.59
2.78
1.55
3.23
2.62
1.14
2.49
2.65
3.08
2.82
1.99
2.46
2.16
2.08
2.13
2.26
2.33
Profit Margin (%)
135
147
172
170
220
224
220
301
257
350
699
580
550
706
828
977
935
Working Capital
18
18
28
60
105
89
59
112
61
427
492
502
601
756
943
1,178
1,118
LT Debt
173
199
234
277
311
344
382
427
464
524
1,011
1,046
1,108
1,173
1,235
1,282
1,317
Total Equity
15.53
20.7
22.17
17.59
12.05
9.65
15.79
13.8
14.73
14.37
- -
5.63
- -
- -
7.73
8.14
9.08
Return on Invested Capital (%)
22.75
18.04
19.69
18.77
14.88
13.22
13.95
13.39
14.16
13.46
- -
6.75
- -
- -
8.74
9.1
10.51
Return on Capital (%)
18.94
20.1
21.76
21.99
16.78
13.81
14.62
14.79
16.84
15.54
7.32
7.72
8.02
8.14
8.76
9.9
10.79
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
329
268
286
LT Borrowings
520
471
468
LT Finance Leases
657
647
649
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
149
149
149
Market Capitalization
1,790
2,146
1,642

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,298
2,145
2,185
Cash, Cash Equivalents & STI
430
304
295
Accounts Receivable, Net
574
542
556
Inventories
1,167
1,184
1,204
Total Current Liabilities
1,321
1,184
1,250
Payables & Accruals
- -
- -
- -
ST Debt
329
268
286
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.16%
4.87%
3.82%
Free Cash Flow
-217.34%
24.05%
369.83%
Net Income, GAAP
12.02%
17.89%
18.1%
Sales/Revenue/Turnover
5.51%
14.45%
11.53%
Total Cash Common Dividend
8.37%
8.89%
-20.23%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,226
1,134
1,236
1,347
4,942
2025
1,259
1,314
1,374
1,566
5,512
2026
1,450
1,509
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.03
0.24
0.21
0.71
2025
0.17
0.17
0.21
0.29
0.84
2026
0.22
0.21
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.1
0.05
- -
0.22
2025
0.05
0.13
- -
- -
0.18
2026
0.07
0.13
- -
- -
- -
Business
Dimed S.A. Distribuidora de Medicamentos (PNVL3.SA) operates as a leading pharmaceutical distributor in Brazil, focusing on the wholesale distribution of medications, health and beauty products, and related healthcare items to pharmacies, hospitals, and retail outlets nationwide.[web:previous] The company offers a comprehensive portfolio of products including branded and generic pharmaceuticals across therapeutic categories such as analgesics, antibiotics, cardiology, dermatology, and oncology; over-the-counter medications and personal care items under various national and international brands; cosmetics, perfumery, and toiletries; medical devices and hospital supplies; and nutritional supplements and veterinary products, all sourced from leading domestic and global manufacturers.[web:previous] Headquartered in Porto Alegre, Rio Grande do Sul, Dimed was founded in 1977 and maintains extensive geographic operations throughout Brazil's South, Southeast, Northeast, and Central-West regions via its network of 13 distribution centers and logistics facilities.[web:previous] Dimed serves diverse customer segments including independent pharmacies, pharmacy chains, hospitals, clinics, and health product retailers, positioning itself as a key player in Brazil's pharmaceutical logistics and distribution industry with value-added services like inventory management, promotional support, and e-commerce platforms for B2B transactions.[web:previous] The company operates through primary segments of distribution and retail, with its distribution arm accounting for the majority of revenue, complemented by owned retail banners such as Panvel Farmácias, one of Brazil's prominent pharmacy chains.[web:previous] In recent developments, Dimed expanded its retail footprint in 2024-2025 through the acquisition of additional pharmacy stores and strategic partnerships with major pharmaceutical suppliers to enhance product exclusivity and supply chain efficiency.[web:previous] The company secured a significant funding round in late 2024 via convertible debentures to support digital transformation initiatives, including upgrades to its e-commerce and logistics technology platforms.[web:previous] Additionally, Dimed launched new private-label health and wellness product lines in early 2025, targeting growing consumer demand for affordable alternatives, while reorganizing its subsidiary structure to streamline operations between distribution and retail segments.