Blue Ant Media Corporation

Blue Ant Media Corporation

BAMI.TO
Blue Ant Media CorporationCA flagToronto Stock Exchange
5.85
CAD
-0.10
- -
163.12MMarket Cap
Blue Ant Media Corporation
BAMI.TO
(Toronto Stock Exchange)

Recent

price

5.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2024
2025
TTM
FRC
8.9
12.32
13.31
Revenue per Share
0.82
0.81
-0.07
Basic EPS, GAAP
0.82
0.79
-0.05
Free Cash Flow per Basic Share
- -
- -
- -
Dividend per Share
7.78
11.19
10.78
Book Value per Share
-1.45
1.18
1.31
Tangible Book Value per Share
22
17
26
Basic Weighted Avg Shares
196
204
340
Sales/Revenue/Turnover
14.5
9.98
6.32
Operating Margin (%)
70
64
96
Depreciation Expense
18
13
-2
Net Income, GAAP
2.93
48.59
17.33
Effective Tax Rate (%)
9.22
6.6
-0.49
Profit Margin (%)
-6
4
17
Working Capital
33
26
34
LT Debt
178
252
306
Total Equity
- -
3.41
- -
Return on Invested Capital (%)
- -
4.69
5.28
Return on Capital (%)
- -
6.47
-0.72
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
52
76
89
LT Borrowings
- -
33
3
LT Finance Leases
21
32
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
28
28
Market Capitalization
177
180
160

Working Capital

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
155
265
271
Cash, Cash Equivalents & STI
34
51
60
Accounts Receivable, Net
32
33
39
Inventories
- -
- -
- -
Total Current Liabilities
146
255
254
Payables & Accruals
65
104
88
ST Debt
52
76
89
Deferred Revenue
22
69
71

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
41.4%
Free Cash Flow
- -
- -
-27.78%
Net Income, GAAP
- -
- -
-25.64%
Sales/Revenue/Turnover
- -
- -
3.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
196
2025
49
38
56
64
204
2026
80
70
126
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.82
2025
0.05
-0.22
-0.53
- -
0.81
2026
-0.31
-0.23
-0.64
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Blue Ant Media Corporation is an international streamer, production studio and rights-management business that develops, produces, distributes and monetizes premium content across streaming, broadcast and linear television platforms. Founded in 2011 and headquartered in Toronto, Ontario, the company operates in Canada and internationally, with a presence in the United States, the United Kingdom, Australia and Singapore. Its portfolio includes free streaming and pay TV channels and brands such as Love Nature, Cottage Life, Smithsonian Channel Canada, BBC Earth Canada, HauntTV, Homeful and Love Pets, as well as the subscription streaming service MagellanTV; its studio operations produce factual, lifestyle, documentary, entertainment, kids, youth, family, comedy, drama and animation content through Blue Ant Studios, Insight Productions, Atomic Cartoons and Jam Filled Entertainment, while its rights business manages content distribution, licensing and consumer products across global markets. In 2026, Blue Ant restructured its Global Channels & Streaming and Rights businesses into a single Blue Ant Rights & Streaming unit, appointed Mark Bishop as Chief Monetization Officer and Matt Hornburg as Chief Content Officer, and reorganized operations into three segments: Rights & Streaming, Studios and Canadian Media. Earlier in 2026, the company repositioned Blue Ant Studios around a genre-led model, streamlined studio branding, expanded rights capabilities in kids and family sales, licensing and consumer products, and following its January 2026 acquisition of Thunderbird Entertainment and its 2025 reverse takeover of Boat Rocker Media, significantly expanded its scale, catalog and leadership structure.