Recent
price
P/E
ratio
div
yld
- -
ROIC.AI
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | JPY | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,208.59 | 1,211.38 | 1,182.42 | 1,393.42 | 1,621.46 | 1,724.34 | 1,825.8 | 1,834.87 | 1,993.61 | 2,105.19 | 2,134.15 | 1,947.18 | 2,259.58 | 2,720.26 | 3,337.22 | 3,624.74 | 3,789.25 | Revenue per Share | |
13.36 | 26.03 | 18.04 | 60.76 | 115.06 | 137.6 | 148.66 | 121.75 | 169.23 | 131.14 | 145.49 | 160.65 | 205.23 | 179.47 | 365.94 | 359.56 | 355.36 | Basic EPS, GAAP | |
71.49 | 21.23 | -5.07 | 30.13 | 61.05 | 20.78 | 25.82 | 1.8 | 42.37 | 1.93 | -96.33 | -74.47 | -7.75 | -54.97 | -62.31 | -117.79 | -1.23 | Free Cash Flow per Basic Share | |
11 | 9 | 9.98 | 12 | 24.99 | 35.14 | 45.38 | 42.43 | 42.54 | 44.91 | 44.22 | 44.75 | 51.12 | 53.3 | 65.14 | 85.44 | 90.42 | Dividend per Share | |
737.78 | 780.18 | 783.51 | 826.44 | 915.96 | 1,012.34 | 1,105.09 | 1,196.65 | 1,348.36 | 1,463.39 | 1,617.13 | 1,753.04 | 1,933.43 | 2,104.23 | 2,456.36 | 2,734.46 | 2,874.17 | Book Value per Share | |
697.09 | 696.46 | 704.13 | 806.65 | 960.49 | 1,117.33 | 1,131.9 | 1,208.95 | 1,318.47 | 1,375.33 | 1,453.33 | 1,658.48 | 1,869.53 | 2,051.13 | 2,507.54 | 2,679.93 | 2,845.84 | Tangible Book Value per Share | |
15,680 | 15,679 | 15,717 | 15,835 | 15,845 | 15,794 | 15,557 | 15,040 | 14,737 | 14,358 | 13,995 | 13,976 | 13,887 | 13,658 | 13,513 | 13,252 | 13,033 | Basic Weighted Avg Shares | |
18,950,973 | 18,993,688 | 18,583,653 | 22,064,192 | 25,691,911 | 27,234,521 | 28,403,118 | 27,597,193 | 29,379,510 | 30,225,681 | 29,866,547 | 27,214,593 | 31,379,507 | 37,154,298 | 45,095,325 | 48,036,704 | 49,385,007 | Sales/Revenue/Turnover | |
0.78 | 2.47 | 1.91 | 5.99 | 8.92 | 10.1 | 10.05 | 7.23 | 8.17 | 8.16 | 8.03 | 8.08 | 9.55 | 7.33 | 11.87 | 9.98 | 8.78 | Operating Margin (%) | |
1,414,569 | 1,175,573 | 1,067,830 | 1,105,109 | 1,250,853 | 1,409,075 | 1,625,837 | 1,610,950 | 1,734,033 | 1,792,375 | 1,595,347 | 1,644,290 | 1,821,880 | 2,039,904 | 2,087,066 | 2,251,233 | 2,254,683 | Depreciation Expense | |
209,456 | 408,183 | 283,559 | 962,163 | 1,823,119 | 2,173,338 | 2,312,694 | 1,831,109 | 2,493,983 | 1,882,873 | 2,036,140 | 2,245,261 | 2,850,110 | 2,451,318 | 4,944,933 | 4,765,086 | 4,631,399 | Net Income, GAAP | |
31.79 | 55.53 | 60.59 | 39.3 | 31.45 | 30.89 | 29.44 | 28.67 | 19.25 | 28.88 | 24.41 | 22.17 | 27.96 | 32.05 | 27.19 | 25.33 | 22.59 | Effective Tax Rate (%) | |
1.11 | 2.15 | 1.53 | 4.36 | 7.1 | 7.98 | 8.14 | 6.64 | 8.49 | 6.23 | 6.82 | 8.25 | 9.08 | 6.6 | 10.97 | 9.92 | 9.38 | Profit Margin (%) | |
2,387,390 | 1,038,765 | 539,615 | 872,370 | 1,037,021 | 1,504,901 | 2,085,097 | 514,730 | 355,765 | 696,088 | 821,111 | 1,316,334 | 1,880,129 | 2,500,066 | 5,536,370 | 7,644,456 | 7,911,530 | Working Capital | |
7,015,409 | 6,449,220 | 6,042,277 | 7,337,824 | 8,546,910 | 10,014,395 | 9,772,065 | 9,911,596 | 10,006,374 | 11,342,315 | 11,434,219 | 13,447,575 | 15,308,519 | 17,074,634 | 21,155,496 | 22,963,363 | 23,628,745 | LT Debt | |
10,930,443 | 10,920,024 | 11,066,478 | 12,772,856 | 15,218,987 | 17,647,329 | 17,608,407 | 18,183,076 | 19,430,102 | 20,655,210 | 21,339,012 | 24,288,329 | 27,154,820 | 29,264,213 | 35,239,338 | 36,878,914 | 38,456,954 | Total Equity | |
0.43 | 0.89 | 0.6 | 3.19 | 5.31 | 5.51 | 5.51 | 3.86 | 5.05 | 4.32 | 4.27 | 3.67 | 4.12 | 3.26 | 5.9 | 4.8 | 4.43 | Return on Invested Capital (%) | |
0.8 | 1.46 | 0.83 | 3.25 | 5.61 | 6.1 | 6.14 | 4.74 | 6.24 | 4.35 | 4.56 | 4.68 | 5.41 | 4.31 | 7.5 | 6.55 | 6.06 | Return on Capital (%) | |
1.81 | 3.43 | 2.31 | 7.58 | 13.21 | 14.25 | 13.94 | 10.41 | 13.17 | 9.21 | 9.33 | 9.53 | 11.1 | 8.82 | 15.97 | 13.73 | 12.96 | Return on Common Equity (%) |
•
in mil. unless spec.•
in mil. unless spec.Mar'25 | Jun'26 | Sep'26 | |
|---|---|---|---|
37,078,676 | 37,073,501 | 38,942,722 | |
15,918,163 | 15,970,268 | 16,918,272 | |
13,933,619 | 15,071,135 | 15,712,043 | |
4,598,232 | 4,626,631 | 4,821,814 | |
29,434,220 | 29,285,957 | 31,031,192 | |
7,860,780 | 7,665,150 | 8,196,876 | |
15,829,516 | 15,505,149 | 16,235,532 | |
- - | - - | - - |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 7.8% | 11.69% | 4.65% |
Free Cash Flow | -234.05% | 116.53% | 85.39% |
Net Income, GAAP | 12.67% | 24.26% | -3.64% |
Sales/Revenue/Turnover | 6.23% | 10.54% | 6.52% |
Total Cash Common Dividend | 8.13% | 13.33% | 28.64% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 10,546,831 | 11,434,786 | 12,041,103 | 11,072,605 | 45,095,325 |
2025 | 11,837,880 | 11,444,570 | 12,391,095 | 12,363,159 | 48,036,704 |
2026 | 12,253,326 | 12,377,427 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 96.74 | 94.51 | 100.62 | - - | 365.94 |
2025 | 98.99 | - - | - - | - - | 359.56 |
2026 | 64.56 | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 35.02 | - - | 30.04 | - - | 65.14 |
2025 | 45.02 | - - | - - | - - | 85.44 |
2026 | 50.06 | - - | - - | - - | - - |
Already premium?