Banco do Estado de Sergipe S.A.

Banco do Estado de Sergipe S.A.

BGIP4.SA
Banco do Estado de Sergipe S.A.BR flagB3 S.A.
33.20
BRL
-0.03
- -
1.09BMarket Cap
Banco do Estado de Sergipe S.A.
BGIP4.SA
(B3 S.A.)

Recent

price

33.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
11.9
29.98
40.14
32.21
32.84
35.77
41.48
46.88
45.75
52.3
56.15
53.49
55.37
50.87
52.41
55.1
43.46
Revenue per Share
6.37
5.78
5.59
3.71
0.44
1.73
4.16
5.44
3.97
5.31
3.11
5.07
4.59
0.18
9.39
-0.33
-0.98
Basic EPS, GAAP
1.09
5.12
-5.2
14.63
6.91
-1.17
18.68
-11.61
20.36
-9.38
8.28
-23.6
26.19
16.44
70.1
55.59
-6.28
Free Cash Flow per Basic Share
1.77
1.65
3
1.58
0.13
- -
0.03
1.81
0.24
0.01
0.17
- -
- -
- -
- -
- -
- -
Dividend per Share
10.92
14.53
16.38
17.76
17.71
18.34
21.51
14.74
22.12
22.12
22.12
25.8
31.18
33.73
39.96
30.31
31.71
Book Value per Share
19.79
15.04
16.78
17.05
14.04
16.76
20
22.86
26.5
29.16
32.78
35.24
35.58
31.94
37.98
39.71
42.19
Tangible Book Value per Share
9
16
16
16
16
16
16
16
16
16
16
17
16
18
20
22
22
Basic Weighted Avg Shares
110
472
632
507
517
563
653
738
720
823
883
883
911
933
1,052
1,205
951
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
12
13
15
18
19
18
18
20
19
19
20
19
18
25
29
32
26
Depreciation Expense
59
91
88
58
7
27
66
86
63
84
49
84
76
3
188
-7
-21
Net Income, GAAP
37.88
37.14
40.36
23.31
- -
28.01
32.82
38.6
48.44
25.42
26.57
34.52
- -
- -
27.76
25.41
18.23
Effective Tax Rate (%)
53.53
19.29
13.93
11.51
1.35
4.82
10.04
11.61
8.69
10.16
5.54
9.48
8.29
0.35
17.91
-0.59
-2.26
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1
187
294
245
214
408
327
346
349
289
329
336
279
207
219
586
600
LT Debt
198
253
281
296
248
289
338
380
433
473
531
607
635
645
839
966
1,020
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
58.33
55.21
36.18
21.72
2.5
9.57
20.9
30.03
21.57
24.03
14.05
21.64
16.08
0.57
26.52
-0.98
-3.34
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
585
732
771

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
598
1,422
1,434
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.07%
13.15%
15.18%
Free Cash Flow
-275.41%
-57.38%
-13.59%
Net Income, GAAP
569.63%
1,111.82%
-103.81%
Sales/Revenue/Turnover
8.11%
6.57%
14.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
275
271
264
263
1,052
2025
275
- -
329
326
1,205
2026
296
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.96
3.01
1.76
- -
9.39
2025
1.09
- -
2.15
- -
-0.33
2026
1.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Banco do Estado de Sergipe S.A. (Banese) is a multiple-service bank controlled by the State of Sergipe that provides a comprehensive range of banking products and services primarily in the state of Sergipe, Brazil. The bank offers current, single, and other accounts; savings accounts; CBD/RDB products; investments; debit and credit cards; insurance products; paychecks; financing options including working capital for small and mid-size companies, real estate development loans, and fund lending; payroll services; payment processing; and internet and mobile banking services through its network of 63 branches and 89 ATMs. It also maintains development and real estate portfolios, judicial deposits, escrow, term, special interest-bearing, and cash deposits, with a focus on public sector employees, businesses, individuals, and government entities to support regional economic growth and financial inclusion. Founded in 1961 as Banco de Fomento Budget and renamed Banco do Estado de Sergipe S.A. in 1967, the bank is headquartered in Aracaju, Sergipe. Banese operates an economic conglomerate that includes subsidiaries such as Mulvi Instituição de Pagamentos S.A. and the recently registered digital bank Desty, launched in 2022 in partnership with Technisys to enhance financial inclusion through modern digital solutions. In late 2024 and into 2025, the bank pursued strategic partnerships, including a binding proposal from BRB - Banco de Brasília S.A. for a potential capital increase via subscription of common shares, which would not alter its controlling interest; an agreement for a strategic partnership in loteria operations; and ongoing evaluations for partnerships in its insurance counter, marked by a change in financial advisor in August 2025. These initiatives reflect Banese's efforts to modernize operations, expand service offerings, and strengthen its position in the competitive Brazilian banking sector amid digital transformation trends. As of early 2025, the bank manages significant assets, with a credit portfolio of approximately R$3.6 billion and captured resources of R$7.5 billion reported in prior periods, underscoring its role as a key regional financial institution.