Panora Gayrimenkul Yatirim Ortakligi A.S.

Panora Gayrimenkul Yatirim Ortakligi A.S.

BBIST:PAGYO
107.70
TRY
-1.50
(-1.37%)
18.71EPS
8.05P/E
13.11BMarket Cap
Panora Gayrimenkul Yatirim Ortakligi A.S.
BIST:PAGYO
(Istanbul Exchange)

Recent

price

107.70

P/E

ratio

8.05

div

yld

-0.96%

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TRY
0.56
0.61
0.68
0.71
0.72
0.83
0.95
1.02
0.61
0.86
3.62
7.48
11.41
12.78
14.31
Revenue per Share
0.28
0.87
0.96
1.1
0.48
2.21
0.76
0.72
0.34
2.87
20.83
43.81
12.35
18.05
18.71
Basic EPS, GAAP
0.39
0.38
0.5
0.5
0.45
0.38
0.65
0.65
0.32
0.55
2.17
8.63
4.76
7.23
6.63
Free Cash Flow per Basic Share
0.26
0.27
0.35
0.44
0.45
0.44
0.49
0.57
0.44
0.46
0.9
2.23
4.2
5.85
-1.04
Dividend per Share
5.84
7.53
8.14
8.81
8.84
10.61
10.88
11.03
10.72
13.34
56.27
122.82
162.21
174.42
204.36
Book Value per Share
5.84
7.53
8.14
8.8
8.84
10.61
10.88
11.03
10.72
13.34
56.27
122.81
162.21
174.41
204.36
Tangible Book Value per Share
87
87
87
87
87
87
87
87
87
87
87
87
87
87
87
Basic Weighted Avg Shares
49
53
60
62
63
72
83
89
53
75
315
650
992
1,112
1,246
Sales/Revenue/Turnover
59.15
68.88
68.83
66.81
63.04
64.47
65.08
64.93
53.45
63.22
68.61
67.94
70.67
74.07
77.59
Operating Margin (%)
6
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
1
2
Depreciation Expense
24
76
83
96
42
192
66
63
29
250
1,812
3,811
1,074
1,570
1,628
Net Income, GAAP
19.05
- -
- -
- -
0.1
0.01
0.08
- -
- -
0.15
- -
0.04
26.52
16.02
15.68
Effective Tax Rate (%)
49.42
143.42
139.65
154.61
66.77
267.37
80.08
70.59
55.5
331.95
575.8
585.91
108.25
141.23
130.73
Profit Margin (%)
12
21
33
36
20
27
37
39
5
35
202
-106
40
206
203
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
508
655
708
766
769
923
947
960
933
1,160
4,896
10,685
14,113
15,174
17,779
Total Equity
- -
- -
- -
- -
5.48
22.72
7.09
- -
- -
23.96
- -
51.26
8.35
10.7
11.2
Return on Invested Capital (%)
- -
- -
- -
- -
5.47
22.7
7.09
- -
- -
23.91
- -
49.06
9.47
11.24
11.27
Return on Capital (%)
- -
13.08
12.19
13.01
5.47
22.7
7.08
6.56
3.11
23.86
59.84
48.92
8.66
10.72
10.77
Return on Common Equity (%)

Capital Structure

TRY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
7,164
10,397
13,111

Working Capital

TRY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
404
640
394
Cash, Cash Equivalents & STI
247
522
278
Accounts Receivable, Net
117
89
95
Inventories
- -
- -
- -
Total Current Liabilities
197
206
191
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

TRY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
52.57%
100.84%
7.52%
Free Cash Flow
66.33%
134.15%
51.84%
Net Income, GAAP
163.57%
291.73%
46.17%
Sales/Revenue/Turnover
52.92%
106.3%
12.04%
Total Cash Common Dividend
38.14%
75.01%
39.06%

Quarterly Revenue

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
208
212
226
198
992
2025
288
325
242
354
1,112
2026
313
336
- -
- -
- -

Quarterly Earnings Per Share

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.37
2.32
2.37
3.76
12.35
2025
0.81
4.14
1.84
12.14
18.05
2026
2.02
2.72
- -
- -
- -

Quarterly Dividends Per Share

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.78
4.2
2025
- -
- -
-1.39
0.35
5.85
2026
- -
- -
- -
- -
- -
Business
Panora Gayrimenkul Yatirim Ortakligi A.S. is a Turkey-based real estate investment trust (REIT) engaged in the acquisition, development, management, and leasing of commercial real estate properties. Founded in 2004 and headquartered in Ankara, Turkey, the company focuses on managing and operating its flagship commercial property, Panora Shopping and Life Center (Panora Alisveris ve Yasam Merkezi), located in the Cankaya district of Ankara. The property encompasses approximately 180,000 square meters of total construction area and over 86,000 square meters of gross leasable area. The company operates within the real estate investment and property management industry, serving retail brands, leisure operators, service providers, and consumers. The company offers a comprehensive range of commercial real estate spaces and property management solutions, which are systematically categorized into: commercial retail leasing, including retail spaces for international and domestic apparel brands, department stores, specialty boutiques, consumer electronics stores, homeware outlets, and cosmetics retailers; food and beverage real estate leasing, comprising fast-food courts, casual dining restaurants, specialty cafes, and open-air terrace dining venues; entertainment and leisure space leasing, including multiplex movie theater halls, children's amusement centers, family entertainment areas, and fitness and sports club facilities; cultural and event infrastructure, providing exhibition halls, seasonal event plazas, and public promotional stages; and facility management and auxiliary services, including 24/7 security, building maintenance, technical infrastructure management, cleaning, common-area administration, and underground and multi-story parking operations. In recent developments, Panora Gayrimenkul Yatirim Ortakligi A.S. has executed key operational, financial, and executive initiatives. The company appointed Abdullah Yavuz as General Manager to oversee operational efficiency, tenant relations, and asset performance. In financial and asset management activities, the company completed comprehensive real estate portfolio appraisals reflecting an asset valuation of approximately TRY 13.98 billion for Panora Shopping Center, renewed a TRY 1.5 billion mortgage facility with Vakif Katilim Bankasi A.S. for credit collateralization, and maintained its robust multi-tranche dividend distribution program for shareholders. Operationally, the company continues to optimize its commercial tenant mix, renegotiate inflation-linked and turnover-based leasing agreements, and implement facility modernization and energy-efficiency measures to maximize foot traffic and occupancy rates across its commercial portfolio in Turkey.