1. Malaysia Stocks

  2. •

    Consumer Cyclical

  3. •

    Gambling, Resorts & Casinos
Sports Toto Berhad

Sports Toto Berhad

BJSAF
Sports Toto BerhadUS flagOther OTC
0.61
MYR
+0.01
- -
824.44MMarket Cap
Sports Toto Berhad
BJSAF
(Other OTC)

Recent

price

0.61

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
TTM
FRC
2.56
2.35
2.35
2.47
2.55
3.11
3.78
3.97
4.09
3.95
3.32
3.5
3.82
4.44
4.75
4.72
4.88
Revenue per Share
0.29
0.27
0.24
0.28
0.27
0.24
0.26
0.22
0.17
0.17
0.1
0.13
0.12
0.16
0.16
0.17
0.16
Basic EPS, GAAP
-0.02
-0.01
-0.01
-0.01
-0.01
-0.02
-0.02
-0.05
-0.02
-0.02
-0.06
-0.06
-0.1
-0.13
-0.03
-0.07
-0.07
Free Cash Flow per Basic Share
0.17
0.3
0.18
0.28
0.18
0.14
0.23
0.16
0.15
0.11
0.12
0.06
0.03
0.09
0.07
0.09
0.08
Dividend per Share
0.45
0.33
0.33
0.38
0.39
0.41
0.44
0.48
0.31
0.34
0.34
0.38
0.47
0.53
0.6
0.68
0.7
Book Value per Share
-0.08
-0.12
-0.11
-0.09
-0.02
-0.04
-0.01
0.04
0.03
0.02
0.07
0.12
0.19
0.3
0.37
0.39
0.35
Tangible Book Value per Share
1,446
1,446
1,464
1,461
1,423
1,394
1,399
1,401
1,400
1,399
1,396
1,380
1,368
1,373
1,337
1,369
1,333
Basic Weighted Avg Shares
3,696
3,393
3,433
3,608
3,628
4,341
5,284
5,563
5,731
5,533
4,636
4,829
5,229
6,100
6,356
6,461
6,509
Sales/Revenue/Turnover
16.32
16.76
15.83
16.03
15.49
12.34
9.96
8.35
6.95
6.61
5.41
6.79
5.72
5.72
6.16
6.66
28.28
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
422
388
357
405
391
329
362
309
237
233
133
181
161
225
218
237
213
Net Income, GAAP
27.93
29.13
29.69
28.22
29.15
32.57
30.09
28.62
34.41
36.84
41.05
33.76
37.71
31.82
35.66
35.95
37.08
Effective Tax Rate (%)
11.42
11.45
10.41
11.24
10.78
7.57
6.84
5.55
4.14
4.21
2.86
3.75
3.08
3.69
3.43
3.67
3.28
Profit Margin (%)
-148
-40
132
139
66
-18
85
277
85
52
243
3
463
368
277
298
236
Working Capital
124
305
551
551
401
401
495
696
552
532
1,016
739
1,176
1,144
976
1,032
998
LT Debt
499
465
482
511
613
704
756
841
824
802
789
875
957
1,143
1,226
1,249
1,182
Total Equity
56.57
46.15
38.11
38.24
34.15
26.83
22.99
17.72
13.09
11.63
6.91
9.59
7.79
8.65
8.44
9.14
38.47
Return on Invested Capital (%)
48.34
43.97
39.04
38.06
34.97
26.76
25.35
18.94
14.83
15.51
9.15
10.96
9.35
11.6
10.98
11.27
9.99
Return on Capital (%)
72.32
68.88
74.47
78.48
70.4
58.04
60.94
48.26
43.04
51.57
27.95
35.93
27.48
32.99
28.65
27.48
24.05
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
681
697
773
LT Borrowings
850
839
830
LT Finance Leases
182
180
168
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,333
1,331
1,325
Market Capitalization
3,403
3,277
3,254

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
1,913
1,856
1,918
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
546
588
608
Inventories
570
600
656
Total Current Liabilities
1,615
1,607
1,682
Payables & Accruals
- -
- -
- -
ST Debt
681
697
773
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.12%
9.76%
1.86%
Free Cash Flow
45.11%
37.93%
161.32%
Net Income, GAAP
-0.17%
14.17%
8.73%
Sales/Revenue/Turnover
4.53%
6.99%
1.65%
Total Cash Common Dividend
10.13%
16.96%
39.26%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,595
1,368
1,694
1,651
6,356
2025
1,444
1,481
1,907
1,630
6,461
2026
1,497
1,476
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.02
0.05
0.05
0.16
2025
0.03
0.04
0.08
0.03
0.17
2026
0.02
0.03
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
- -
0.02
0.07
2025
0.03
0.02
0.02
0.02
0.09
2026
0.02
0.02
- -
- -
- -
Similar Companies
PlayAGS, Inc. (AGS)
Sports Entertainment Gaming Global Corporation (SEGG)
MGM China Holdings Limited (MCHVF)
Codere, S.A. (0SYQ.L)
Kambi Group plc (0EAW.L)
Kindred Group plc (KIND-SDB.ST)
Business
Sports Toto Berhad, formerly Berjaya Sports Toto Berhad, operates as an investment holding company primarily engaged in Toto betting activities in Malaysia, the United Kingdom, and internationally; through its wholly-owned subsidiary STM Lottery Sdn Bhd, it provides a range of lottery games including Toto 4D, Toto 4D Jackpot, Toto 4D Zodiac, Toto 4D Fireball, Toto 5D, Toto 6D, Star Toto 6/50, Power Toto 6/55 and Supreme Toto 6/58 via 680 outlets nationwide; it also engages in motor retailing, repair and maintenance, aftersales services, and insurance broking through subsidiaries such as H.R. Owen Plc in the UK; develops, manufactures and distributes computerized wagering and voting systems along with software licences and support services; leases online lottery equipment; invests in and develops properties; operates hotels, health and fitness centers, and recreation clubs; and offers computer consultancy as well as environmental protection and cleaning services. Incorporated in 1969 and headquartered at Berjaya Times Square in Kuala Lumpur, Malaysia, the company, a subsidiary of Berjaya Corporation Berhad, maintains operations across Southeast Asia, the UK, and the US. In June 2025, its subsidiary STM Lottery Sdn Bhd announced the proposed acquisition of three freehold commercial units at Berjaya Times Square from Berjaya Assets Bhd, a related party, for RM24.9 million to invest in income-generating real estate assets; the company reported full-year revenue of RM6.46 billion and pre-tax profit of RM370.8 million for the financial year ended June 30, 2025, reflecting growth of 1.7% and 8.2% respectively; it changed its name to Sports Toto Berhad in April 2022.