CIMB Thai Bank PLC

CIMB Thai Bank PLC

BK6B.BE
CIMB Thai Bank PLCDE flagBerlin Stock Exchange
0.01
EUR
+0.00
- -
348.22MMarket Cap
CIMB Thai Bank PLC
BK6B.BE
(Berlin Stock Exchange)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.4
0.35
0.39
0.4
0.43
0.44
0.54
0.51
0.46
0.44
0.42
0.39
0.37
0.35
0.36
0.38
0.39
Revenue per Share
- -
0.05
0.07
0.06
0.06
0.04
0.05
-0.02
0.01
- -
0.06
0.04
0.07
0.08
0.05
0.08
0.08
Basic EPS, GAAP
-2.54
-0.22
0.39
-0.18
0.01
0.06
-0.66
-0.46
-0.88
0.43
-0.26
0.2
0.42
0.97
0.22
0.02
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.01
0.01
0.01
- -
- -
- -
0.01
0.01
0.01
0.01
- -
- -
Dividend per Share
0.46
0.53
0.65
0.76
0.71
0.74
0.9
0.77
0.8
0.85
0.82
0.84
0.91
0.98
1.01
1.09
1.1
Book Value per Share
0.49
0.63
0.77
0.99
0.91
0.94
1.18
1.04
1.16
1.21
1.13
1.17
1.22
1.29
1.32
1.43
1.48
Tangible Book Value per Share
15,480
18,178
18,262
20,405
23,599
23,599
22,722
25,333
28,234
31,189
34,822
34,822
34,822
34,822
34,822
34,822
34,822
Basic Weighted Avg Shares
6,262
6,359
7,101
8,245
10,140
10,490
12,228
12,900
13,117
13,687
14,700
13,689
12,982
12,214
12,684
13,368
13,689
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
511
444
412
538
520
519
497
440
367
373
433
691
683
694
718
704
703
Depreciation Expense
2
829
1,316
1,306
1,490
989
1,052
-630
385
7
2,018
1,291
2,441
2,911
1,605
2,852
2,792
Net Income, GAAP
- -
3.31
3.67
21.89
- -
19.99
21.26
- -
21.25
97.46
22.05
17.25
14.43
20.38
20.85
19.87
20.07
Effective Tax Rate (%)
0.03
13.03
18.54
15.84
14.7
9.43
8.61
-4.88
2.93
0.05
13.73
9.43
18.8
23.83
12.66
21.34
20.4
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
5,648
22,654
45,103
26,226
82,573
24,512
33,994
25,582
19,933
63,502
69,212
95,130
102,218
88,766
118,890
96,996
123,647
LT Debt
7,944
11,936
14,567
20,573
21,790
22,591
27,108
26,705
33,052
38,317
40,432
41,544
43,403
45,850
46,979
50,747
52,413
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
0.01
9.9
12.29
9.58
9.23
5.76
5.56
-3.16
1.82
0.03
7.36
4.46
8
8.85
4.63
7.79
7.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
129,756
17,116
123,448
LT Finance Leases
184
210
199
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34,822
34,822
34,822
Market Capitalization
17,281
13,352
13,296

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
79,351
83,279
85,003
Accounts Receivable, Net
6,913
8,564
7,641
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
5,864
14,006
14,095
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
4.67%
8.02%
Free Cash Flow
-146.62%
-22.55%
-91.91%
Net Income, GAAP
2,883%
21.03%
77.67%
Sales/Revenue/Turnover
2.68%
-1.74%
5.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
3,538
3,330
3,165
2,642
12,684
2024
3,227
3,513
3,747
3,406
13,368
2025
3,317
3,197
3,769
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.02
0.02
0.01
- -
0.05
2024
0.02
0.02
0.02
- -
0.08
2025
0.02
0.01
0.02
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.01
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
CIMB Thai Bank Public Company Limited (BK6B.BE) provides a comprehensive range of banking and financial services to individuals and commercial customers throughout Thailand, operating through retail banking and SMEs, wholesale banking, and other segments. The bank offers consumer sales and distribution; retail financial services including savings accounts, fixed deposits, current and foreign currency deposits, personal loans, home loans, multipurpose loans, credit cards, life and non-life insurance, mutual funds, secondary bonds, and structured debentures; commercial banking and personal financing; investment banking services such as financial advisory, securities trading, and asset management; corporate lending, deposit taking, transaction banking, treasury and markets services; leasing and hire-purchase for automobiles; as well as hire-purchase and trading of motorcycles. Founded in 1998 and headquartered at 44 Langsuan Road, Lumpini, Pathumwan District, Bangkok, the bank maintains a nationwide branch network across major provinces and cities to serve diverse demographics and industries. Recent developments include a strategic bancassurance partnership with Prudential Thailand established in early 2024 to offer life insurance, wealth management, and retirement products; a capital increase in June 2025 from 10.73 billion to 10.75 billion shares; product adjustments to savings accounts effective December 2023; and deepened focus on cross-border banking and Islamic finance as part of CIMB Group's Forward 30 strategy amid Thailand's economic challenges.