Blackline Safety Corp.

Blackline Safety Corp.

BLN.TO
Blackline Safety Corp.CA flagToronto Stock Exchange
9.05
CAD
- -
- -
791.32MMarket Cap
Blackline Safety Corp.
BLN.TO
(Toronto Stock Exchange)

Recent

price

9.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.26
0.15
0.17
0.16
0.21
0.32
0.31
0.36
0.45
0.7
0.78
1.1
1.17
1.38
1.67
1.76
1.84
Revenue per Share
-0.38
-0.25
-0.2
-0.2
-0.23
-0.18
-0.26
-0.27
-0.23
-0.21
-0.16
-0.67
-0.86
-0.35
-0.17
-0.1
-0.11
Basic EPS, GAAP
-0.36
-0.2
-0.21
-0.18
-0.21
-0.07
-0.28
-0.28
-0.33
-0.24
-0.26
-0.7
-0.95
-0.41
-0.08
-0.18
-0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.2
-0.99
0.06
-0.15
-0.23
-0.08
-0.11
0.18
0.98
0.64
1.18
1.31
0.6
0.18
0.47
0.66
0.62
Book Value per Share
0.17
0.46
0.46
0.2
0.15
0.19
0.18
0.44
1.16
0.82
1.34
1.44
0.72
0.37
0.67
0.84
0.73
Tangible Book Value per Share
8
13
15
18
20
23
26
32
39
47
49
49
63
72
76
86
87
Basic Weighted Avg Shares
2
2
3
3
4
7
8
12
18
33
38
54
73
100
127
150
160
Sales/Revenue/Turnover
-142.08
-168.46
-120.46
-127.12
-109.62
-57.46
-84.05
-74.64
-51.61
-32.24
-24.65
-59.47
-71.27
-26.49
-10.28
-4.23
-4.44
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
1
1
3
4
5
7
7
8
8
8
Depreciation Expense
-3
-3
-3
-4
-5
-4
-7
-9
-9
-10
-8
-33
-54
-26
-13
-9
-10
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-144.05
-165.5
-118.03
-124.39
-108.64
-57.13
-83.64
-73.72
-50.65
-29.83
-20.9
-61.32
-73.56
-25.55
-9.9
-5.76
-6.11
Profit Margin (%)
1
6
7
3
3
4
5
14
42
32
58
63
40
32
54
72
64
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
10
10
13
12
11
LT Debt
1
6
7
4
3
5
5
15
46
39
66
73
52
33
58
78
70
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-40.79
-28.86
-18.15
-54.34
-105.29
-101.74
-52.01
-18.78
-17.22
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Oct'25
Jan'26
Apr'26
ST Debt
1
1
1
LT Borrowings
10
10
10
LT Finance Leases
2
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
593
538
776

Working Capital

FRC

in mil. unless spec.
Oct'25
Jan'26
Apr'26
Total Current Assets
130
132
136
Cash, Cash Equivalents & STI
47
41
46
Accounts Receivable, Net
54
52
52
Inventories
22
22
23
Total Current Liabilities
58
65
72
Payables & Accruals
24
24
29
ST Debt
1
1
1
Deferred Revenue
31
38
40

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
51.93%
10.88%
35.49%
Free Cash Flow
67.18%
49.63%
137.4%
Net Income, GAAP
32.74%
48.41%
-31.18%
Sales/Revenue/Turnover
36.92%
31.68%
18.21%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26
32
34
36
127
2025
38
36
38
39
150
2026
39
44
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.08
-0.06
-0.03
- -
-0.17
2025
-0.01
-0.04
-0.04
- -
-0.1
2026
-0.03
-0.04
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Blackline Safety Corp. (TSX: BLN) develops, manufactures, and markets connected safety monitoring products and services that provide real-time visibility into worker safety, emergency response, evacuations, and gas detection compliance for industries including energy, utilities, construction, mining, manufacturing, and laboratories; core offerings encompass hardware devices such as G7c and G7x multi-gas detectors with cellular and satellite connectivity, lone worker safety monitors featuring two-way voice, push-to-talk, and man-down alerts, and related software including the Blackline Safety Cloud platform for live monitoring, compliance reporting, analytics, and Blackline Vision AI-driven predictive insights from over 225 billion data points, complemented by service revenues from connectivity, 24/7 security operations center monitoring, and custom analytics. Founded in 2004 and headquartered in Calgary, Alberta, Canada, the company operates globally through offices in the United States (Houston, Texas), United Kingdom (Colchester), France (Villeneuve d'Ascq), Germany (Cologne), and the United Arab Emirates (Abu Dhabi), with revenue generated from Canada, Europe, the United States, and the rest of the world via a network of over 100 distribution partners. In recent developments, Blackline Safety expanded its EMEA footprint in 2025 with new offices in Cologne, Germany, and Abu Dhabi, UAE, to enhance sales, service, and customer support; completed a C$20 million bought deal public offering and C$10 million concurrent private placement to DAK Capital in May 2024 to bolster equipment leasing capacity, apply AI to customer data, and target positive adjusted EBITDA; earned recognition on the 2025 Deloitte Technology Fast 500 list; and continues to innovate with advanced analytics and connected safety solutions showcased at events like A+A and ADIPEC 2025.

Company News

APIChatGPT
  • Two Leading Independent Proxy Advisory Firms Recommend Shareholders Vote "FOR" the Arrangement with Francisco Partners