Internacional de Cerámica, S.A.B. de C.V.

    Internacional de Cerámica, S.A.B. de C.V.

    BBMV:CERAMICB
    96.00
    MXN
    0.00
    (0.00%)
    65.64P/E
    Internacional de Cerámica, S.A.B. de C.V.
    BMV:CERAMICB
    (Mexican Stock Exchange)

    Recent

    price

    96.00

    P/E

    ratio

    65.64

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    MXN
    34.68
    34.3
    34.64
    35.2
    39.13
    41.06
    44.32
    50.32
    58.22
    67.66
    69.88
    71.3
    73.69
    87.52
    99.3
    84.85
    78.17
    Revenue per Share
    -3.44
    -0.24
    0.09
    0.02
    1.77
    2.42
    0.49
    2.17
    3.09
    4.23
    2.7
    2.56
    0.99
    2.22
    5.75
    2.62
    -1.11
    Basic EPS, GAAP
    0.55
    3.12
    2.07
    1.58
    1.66
    2.08
    -0.57
    1.35
    1.32
    -5.14
    1.34
    7
    10.34
    3.75
    7.43
    9.11
    2.68
    Free Cash Flow per Basic Share
    0.4
    - -
    0.67
    0.31
    0.38
    0.77
    0.78
    0.83
    1.1
    1.29
    1.36
    1.36
    0.33
    1.75
    2.29
    2.29
    - -
    Dividend per Share
    9.07
    8.56
    11.9
    12.2
    13.7
    15.65
    15.68
    17.61
    16.68
    19.33
    20.83
    23.99
    23.37
    25.51
    30.45
    30.45
    50.29
    Book Value per Share
    8.58
    8.08
    11.32
    11.88
    13.45
    15.46
    15.5
    17.37
    16.42
    19.1
    20.56
    23.72
    23.19
    25.39
    30.38
    30.4
    50.24
    Tangible Book Value per Share
    163
    163
    163
    163
    163
    163
    163
    163
    158
    147
    147
    147
    147
    142
    141
    141
    141
    Basic Weighted Avg Shares
    5,641
    5,580
    5,635
    5,726
    6,365
    6,680
    7,209
    8,186
    9,205
    9,928
    10,249
    10,451
    10,798
    12,418
    14,014
    11,972
    11,010
    Sales/Revenue/Turnover
    1.79
    1.55
    3.34
    6.81
    9.15
    6.87
    5.6
    10.7
    12.61
    10.44
    7.85
    7.46
    8.15
    8.77
    9.9
    6.22
    11.53
    Operating Margin (%)
    337
    329
    319
    288
    282
    298
    328
    338
    371
    375
    494
    836
    908
    874
    944
    847
    777
    Depreciation Expense
    -559
    -38
    15
    3
    288
    394
    80
    353
    488
    621
    395
    375
    145
    315
    811
    370
    -156
    Net Income, GAAP
    - -
    - -
    62.2
    47.77
    40.34
    - -
    36.66
    23.3
    32.31
    36.16
    40.12
    37.44
    46.29
    48.95
    30.76
    43.13
    81.97
    Effective Tax Rate (%)
    -9.91
    -0.69
    0.26
    0.06
    4.52
    5.9
    1.11
    4.32
    5.3
    6.25
    3.86
    3.59
    1.35
    2.54
    5.79
    3.09
    -1.42
    Profit Margin (%)
    -322
    1,841
    1,703
    2,062
    1,864
    1,797
    1,804
    2,782
    3,159
    2,580
    3,452
    3,584
    3,752
    3,867
    4,823
    4,170
    -7,697
    Working Capital
    - -
    1,909
    1,560
    1,726
    1,418
    1,210
    1,120
    1,786
    2,906
    2,796
    3,582
    4,602
    4,774
    4,554
    4,528
    3,832
    880
    LT Debt
    1,747
    1,693
    2,223
    2,249
    2,485
    2,795
    2,782
    3,097
    2,905
    3,308
    3,505
    3,611
    3,489
    3,688
    4,385
    4,497
    7,361
    Total Equity
    - -
    - -
    1.79
    4.92
    8.43
    - -
    5.81
    13.92
    13.61
    10.05
    6.9
    6.14
    5.42
    6.14
    10.18
    4.55
    - -
    Return on Invested Capital (%)
    - -
    - -
    0.09
    -0.15
    6.42
    - -
    1.65
    7.25
    8.94
    10.21
    6.9
    6.43
    3.04
    3.9
    9.92
    5.21
    2.17
    Return on Capital (%)
    -31.78
    -2.69
    0.87
    0.17
    13.67
    16.51
    3.14
    13.05
    17.51
    21.19
    12.11
    10.87
    4.19
    8.97
    20.55
    8.61
    -2.74
    Return on Common Equity (%)

    Capital Structure

    MXN

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    197
    435
    11,673
    LT Borrowings
    2,957
    3,192
    - -
    LT Finance Leases
    1,174
    958
    880
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    141
    141
    141
    Market Capitalization
    13,543
    - -
    - -

    Working Capital

    MXN

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    6,324
    6,735
    5,738
    Cash, Cash Equivalents & STI
    2,103
    2,374
    812
    Accounts Receivable, Net
    577
    605
    564
    Inventories
    3,434
    3,521
    3,720
    Total Current Liabilities
    1,631
    1,919
    13,435
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    197
    435
    11,673
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    MXN

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.13%
    5.36%
    2.55%
    Free Cash Flow
    -53.26%
    104.71%
    22.59%
    Net Income, GAAP
    44.47%
    30.69%
    -54.41%
    Sales/Revenue/Turnover
    6.36%
    3.71%
    -14.57%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    3,403
    3,463
    3,605
    3,543
    14,014
    2023
    3,400
    3,400
    2,895
    2,793
    11,972
    2024
    2,699
    2,721
    2,797
    - -
    - -

    Quarterly Earnings Per Share

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1.91
    1.46
    0.94
    - -
    5.75
    2023
    2.31
    0.29
    -0.72
    - -
    2.62
    2024
    1.62
    0.87
    -4.34
    - -
    - -

    Quarterly Dividends Per Share

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.52
    1.76
    - -
    - -
    2.29
    2023
    - -
    - -
    - -
    - -
    2.29
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business