The Beachbody Company, Inc.

The Beachbody Company, Inc.

BODI
The Beachbody Company, Inc.US flagNASDAQ Capital Market
10.88
USD
-0.01
- -
78.72MMarket Cap

Total Valuation

The Beachbody Company, Inc. carries a market capitalization of 78.72M, placing it among publicly traded companies globally. Its enterprise value stands at 64.94M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap78.72M
Enterprise Value64.94M

Share Statistics

The Beachbody Company, Inc. currently has 7.24M shares outstanding.

Shares Outstanding7.24M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The Beachbody Company, Inc. trades at a trailing price-to-earnings ratio of 14.75. The price-to-sales ratio is 0.33, and the price-to-book ratio stands at -0.12.

PE Ratio14.75
PS Ratio0.33
PB Ratio-0.12
P/TBV Ratio-2.48
P/FCF Ratio3.45
P/OCF Ratio4.16

Enterprise Valuation

On an enterprise value basis, The Beachbody Company, Inc. trades at an EV/EBITDA multiple of 2.14 and an EV/FCF ratio of 2.40. The EV/Sales ratio of 0.28 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 4.39 provides insight into valuation relative to core operating earnings.

EV / Sales0.28
EV / EBITDA2.14
EV / EBIT4.39
EV / FCF2.40

Financial Position

The Beachbody Company, Inc. maintains a current ratio of 0.76, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 73.06, indicating elevated leverage, while an interest coverage ratio of 6.85 demonstrates adequate ability to service its debt obligations.

Current Ratio0.76
Quick Ratio0.47
Debt / Equity73.06
Debt / EBITDA0.83
Interest Coverage6.85

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)3.50
Return on Invested Capital (ROIC)26.90
Return on Capital Employed (ROCE)-1.52
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover5.29

Taxes

Over the trailing twelve months, The Beachbody Company, Inc. has paid 112,000.00 in income taxes, reflecting an effective tax rate of 2.12.

Income Tax112,000.00
Effective Tax Rate2.12

Stock Price Statistics

The Beachbody Company, Inc.'s stock has gained approximately 196.45777% over the past 52 weeks. The 50-day moving average sits at 12.14, while the 200-day moving average is 9.09.

Beta (5Y)N/A
52-Week Price Change196.45777%
50-Day Moving Average12.14
200-Day Moving Average9.09
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, The Beachbody Company, Inc. generated 233.65M in revenue and converted that into 5.17M in net income, yielding earnings per share of 0.72. EBITDA reached 30.33M, while operating income came in at 14.80M.

Revenue233.65M
Gross Profit171.23M
Operating Income14.80M
Pretax Income5.29M
Net Income5.17M
EBITDA30.33M
EBIT14.80M
Earnings Per Share (EPS)0.72

Balance Sheet

The Beachbody Company, Inc. holds 36.49M in cash and equivalents against 25.10M in total debt, resulting in a net debt position of -12.94M. Total book value stands at -644.09M, with working capital of -19.26M providing operational flexibility.

Cash & Cash Equivalents36.49M
Total Debt25.10M
Net Debt-12.94M
Equity (Book Value)-644.09M
Book Value Per Share-91.64
Working Capital-19.26M

Cash Flow

The Beachbody Company, Inc. produced 18.37M in operating cash flow over the past twelve months. After subtracting -4.39M in capital expenditures, free cash flow totaled 13.98M - equivalent to 1.99 per share.

Operating Cash Flow18.37M
Capital Expenditures-4.39M
Free Cash Flow13.98M
FCF Per Share1.99

Margins

The Beachbody Company, Inc. operates with a gross margin of 73.29, reflecting its pricing power and cost economics. The operating margin of 6.33 and net profit margin of 2.21 provide insight into operational efficiency.

Gross Margin73.29
Operating Margin6.33
Pretax Margin2.26
Profit Margin2.21
EBITDA Margin12.98

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-5.44
FCF Yield28.97

Stock Splits

The Beachbody Company, Inc.'s most recent stock split took place on November 22, 2023 with a 50:1 split ratio.

Last Split Date11/22/2023
Split Ratio50:1

Scores

The Beachbody Company, Inc. posts an Altman Z-Score of -7.82, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-7.82