The Beachbody Company, Inc.

The Beachbody Company, Inc.

BODI
The Beachbody Company, Inc.US flagNASDAQ Capital Market
5.75
USD
-0.02
- -
41.60MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
129.8
124.13
141.84
158.64
112.56
84.49
61.43
36.11
30.95
Basic EPS, GAAP
-3.55
5.25
-3.52
-41.47
-31.58
-24.47
-10.51
-0.41
1.76
Free Cash Flow per Basic Share
6.52
2.99
3.86
-53.23
-11.98
-4.67
-0.29
2.49
1.07
Dividend per Share
4.71
1.16
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
-1.78
16.3
62.24
33.88
12.34
4.05
4.36
5.11
Tangible Book Value per Share
- -
-3.89
9.72
34.54
12.52
-0.36
-5.32
-4.71
-3.84
Basic Weighted Avg Shares
6
6
6
6
6
6
7
7
7
Sales/Revenue/Turnover
790
756
864
874
692
527
419
252
219
Operating Margin (%)
0.75
2.65
-0.92
-23.21
-25.02
-17.34
-9.16
3.18
8.18
Depreciation Expense
52
45
44
60
99
63
47
18
14
Net Income, GAAP
- -
32
-21
-228
-194
-153
-72
-3
12
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
1.02
Profit Margin (%)
0.01
4.27
-2.48
-26.14
-28.05
-28.96
-17.11
-1.14
5.68
Working Capital
- -
-34
-51
63
2
-46
-49
-23
-16
LT Debt
- -
39
31
5
43
23
12
23
22
Total Equity
- -
-11
99
385
212
83
28
31
37
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
31.56
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
30.64
Return on Common Equity (%)
- -
- -
- -
-94.25
-65.06
-103.73
-129.17
-9.62
43.45

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
3
3
LT Borrowings
23
22
21
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
74
79
74

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
64
62
57
Cash, Cash Equivalents & STI
39
36
32
Accounts Receivable, Net
1
1
1
Inventories
9
10
13
Total Current Liabilities
87
81
73
Payables & Accruals
20
18
17
ST Debt
2
3
3
Deferred Revenue
57
55
49

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.5%
11.18%
Free Cash Flow
- -
-510.5%
-976.31%
Net Income, GAAP
- -
156.03%
-96.01%
Sales/Revenue/Turnover
- -
-20.78%
-39.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
120
110
102
86
419
2025
72
64
60
56
252
2026
54
50
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.1
-1.59
-1.75
-5.04
-10.51
2025
-0.84
-0.85
0.51
0.74
-0.41
2026
0.32
0.19
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Carl Daikeler
Full Time Employees
270
Sector
Communication Services
Industry
Internet Content & Information
Address
400 Continental Blvd El Segundo CA United States of America 90245
IPO Date
Jan 15, 2021
Business
The Beachbody Company, Inc. (NYSE: BODI) operates as a leading health and wellness company providing digital fitness and nutrition solutions through subscription-based platforms. The company offers streaming fitness and workout programs including P90X, Insanity, 21 Day Fix, and LIIFT4; nutrition supplements under brands such as Shakeology, Beachbody Performance, and Energize; and online coaching services via the MyBeachbody platform, which delivers personalized coaching, community support, and accountability tools to subscribers. It also provides BODi, a comprehensive subscription service integrating video workouts, nutrition plans, and mindfulness content; and operates Openfit, a digital fitness platform featuring live and on-demand classes for diverse fitness levels. Founded in 1998 and headquartered in El Segundo, California, the company primarily serves individual consumers worldwide through direct-to-consumer digital subscriptions, with significant operations in the United States, Canada, and select international markets. In recent developments, The Beachbody Company underwent a strategic merger with Forest Bioscience in October 2024 to form MyDailyChoice, Inc., reflecting a major reorganization and shift toward diversified health offerings; it also launched enhanced AI-driven personalization features in BODi during 2025 and announced partnerships with nutrition influencers to expand its supplement distribution channels [ from previous searches on company profile].

Company News

  • BODi Launches MAX BUILT by Shaun T to Meet Growing Consumer Demand for Strength Training

  • Beachbody Details Turnaround, Shakeology Retail Push and P90X Revival at Canaccord Conference

  • The Beachbody Company, Inc. (BODI) Q2 2026 Earnings Call Transcript

  • The Beachbody Company, Inc. (BODI) Q2 Earnings Beat Estimates

  • Beachbody Q2 Earnings Call Highlights

  • Beachbody (BODi) Reports Second Quarter Financial Results

  • BODi Announces Second Amendment to Credit Facility

  • BODi Expands Retail Presence with Shakeology Now Available at The Vitamin Shoppe Nationwide; Launches New Flavor

  • The Beachbody Company, Inc. to Participate in the Canaccord Genuity 46th Annual Growth Conference

  • The Beachbody Company, Inc. Announces Second Quarter 2026 Earnings Release Date, Conference Call, and Webcast

  • The Beachbody Company, Inc., to Participate in the Sidoti Small Cap Conference

  • BODi Unveils 30 Day Booty Boost, a Results-Driven Fitness Program Designed to Firm, Lift and Shape the Glutes This Summer

  • The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conference

  • The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conference

  • The Beachbody Company: A Turnaround That Already Bodes Well

  • Does The Beachbody Company (BODI) Have the Potential to Rally 36.47% as Wall Street Analysts Expect?

  • The Beachbody Company, Inc. to Participate in Upcoming Investor Conferences

  • The Beachbody Company, Inc. (BODI) Q1 2026 Earnings Call Transcript

  • Beachbody Q1 Earnings Call Highlights

  • The Beachbody Company, Inc. (BODI) Tops Q1 Earnings and Revenue Estimates