The Beachbody Company, Inc.

The Beachbody Company, Inc.

BODI
The Beachbody Company, Inc.US flagNASDAQ Capital Market
11.01
USD
+0.35
- -
79.73MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
129.8
124.13
141.84
158.64
112.56
84.49
61.43
36.11
33.24
Basic EPS, GAAP
-3.55
5.25
-3.52
-41.47
-31.58
-24.47
-10.51
-0.41
0.74
Free Cash Flow per Basic Share
6.52
2.99
3.86
-53.23
-11.98
-4.67
-0.29
2.49
1.99
Dividend per Share
4.71
1.16
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
-1.78
0.55
-40.86
-68.17
-91.66
-94.38
-92.72
-91.64
Tangible Book Value per Share
- -
-3.89
9.72
38.83
12.71
-0.39
-5.43
-4.86
-4.38
Basic Weighted Avg Shares
6
6
6
6
6
6
7
7
7
Sales/Revenue/Turnover
790
756
864
874
692
527
419
252
234
Operating Margin (%)
0.75
2.65
-0.92
-23.21
-25.02
-17.34
-9.16
3.18
6.33
Depreciation Expense
52
45
44
60
99
63
47
18
16
Net Income, GAAP
- -
32
-21
-228
-194
-153
-72
-3
5
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
2.12
Profit Margin (%)
0.01
4.27
-2.48
-26.14
-28.05
-28.96
-17.11
-1.14
2.21
Working Capital
- -
-34
-51
63
2
-46
-49
-23
-19
LT Debt
- -
39
31
5
43
23
12
23
23
Total Equity
- -
-11
99
385
212
83
28
31
34
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
26.9
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-1.52
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2
2
3
LT Borrowings
23
23
22
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
41
72
76

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
60
64
62
Cash, Cash Equivalents & STI
34
39
36
Accounts Receivable, Net
1
1
1
Inventories
11
9
10
Total Current Liabilities
93
87
81
Payables & Accruals
21
20
18
ST Debt
2
2
3
Deferred Revenue
62
57
55

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.5%
11.18%
Free Cash Flow
- -
-510.5%
-976.31%
Net Income, GAAP
- -
156.03%
-96.01%
Sales/Revenue/Turnover
- -
-20.78%
-39.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
120
110
102
86
419
2025
72
64
60
56
252
2026
54
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.1
-1.59
-1.75
-5.04
-10.51
2025
-0.84
-0.85
0.51
0.74
-0.41
2026
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Carl Daikeler
Full Time Employees
270
Sector
Consumer Cyclical
Industry
Leisure
Address
400 Continental Blvd El Segundo CA United States of America 90245
IPO Date
Jan 15, 2021
Business
The Beachbody Company, Inc. (NYSE: BODI) operates as a leading health and wellness company providing digital fitness and nutrition solutions through subscription-based platforms. The company offers streaming fitness and workout programs including P90X, Insanity, 21 Day Fix, and LIIFT4; nutrition supplements under brands such as Shakeology, Beachbody Performance, and Energize; and online coaching services via the MyBeachbody platform, which delivers personalized coaching, community support, and accountability tools to subscribers. It also provides BODi, a comprehensive subscription service integrating video workouts, nutrition plans, and mindfulness content; and operates Openfit, a digital fitness platform featuring live and on-demand classes for diverse fitness levels. Founded in 1998 and headquartered in El Segundo, California, the company primarily serves individual consumers worldwide through direct-to-consumer digital subscriptions, with significant operations in the United States, Canada, and select international markets. In recent developments, The Beachbody Company underwent a strategic merger with Forest Bioscience in October 2024 to form MyDailyChoice, Inc., reflecting a major reorganization and shift toward diversified health offerings; it also launched enhanced AI-driven personalization features in BODi during 2025 and announced partnerships with nutrition influencers to expand its supplement distribution channels [ from previous searches on company profile].

Company News

APIChatGPT
  • The Beachbody Company, Inc., to Participate in the Sidoti Small Cap Conference

  • BODi Unveils 30 Day Booty Boost, a Results-Driven Fitness Program Designed to Firm, Lift and Shape the Glutes This Summer

  • The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conference

  • The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conference

  • The Beachbody Company: A Turnaround That Already Bodes Well

  • Does The Beachbody Company (BODI) Have the Potential to Rally 36.47% as Wall Street Analysts Expect?

  • The Beachbody Company, Inc. to Participate in Upcoming Investor Conferences

  • The Beachbody Company, Inc. (BODI) Q1 2026 Earnings Call Transcript

  • Beachbody Q1 Earnings Call Highlights

  • The Beachbody Company, Inc. (BODI) Tops Q1 Earnings and Revenue Estimates

  • Beachbody (BODi) Reports First Quarter Financial Results

  • The Vitamin Shoppe to Add Shakeology by BODi in Retail Locations Nationwide

  • Shakeology by BODi Enters Retail Stores Nationwide, Marking a Major Expansion in the Company's Nutrition-Led Strategy

  • Best Health & Fitness Stocks to Buy for the Wellness Boom

  • The Beachbody Company, Inc. (BODI) Hit a 52 Week High, Can the Run Continue?

  • BODi Expands GLP-1 Support and Longevity-Driven Fitness with “10 Minute BODi” Workouts

  • The Beachbody Company (BODI) Moves 11.2% Higher: Will This Strength Last?

  • Is The Beachbody Company (BODI) Stock Outpacing Its Consumer Discretionary Peers This Year?

  • The Beachbody Company, Inc. (NASDAQ:BODI) Given Average Rating of “Moderate Buy” by Brokerages

  • The Beachbody Company (BODI) Surges 6.1%: Is This an Indication of Further Gains?