1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
PT Bintang Oto Global Tbk

PT Bintang Oto Global Tbk

BOGA.JK
PT Bintang Oto Global TbkID flagIndonesia Stock Exchange
1,500.00
IDR
- -
- -
5.71TMarket Cap
PT Bintang Oto Global Tbk
BOGA.JK
(Indonesia Stock Exchange)

Recent

price

1,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,375.02
260.35
104.02
182
207.93
125.68
146.27
192.91
237.11
178.49
95.07
85.17
Revenue per Share
46.64
5.72
2.16
3.07
2.58
2.56
7.23
3.87
1.96
-7.35
0.63
1.09
Basic EPS, GAAP
-534.93
-11.27
-53.4
-11.49
-19.47
-4.66
-2.9
-1.61
-4.17
-25.83
-0.71
-0.41
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,264.64
231.89
106.73
109.79
111.58
114.12
121.37
125.25
126.42
118.25
118.89
116.79
Book Value per Share
1,264.84
231.91
106.75
107.39
109.97
112.51
120.65
123.67
125.65
118.26
118.91
116.8
Tangible Book Value per Share
105
1,713
3,801
3,803
3,803
3,804
3,804
3,804
3,804
3,804
3,804
3,804
Basic Weighted Avg Shares
353,498
445,993
395,398
692,194
790,812
478,026
556,343
733,735
901,839
678,904
361,600
323,949
Sales/Revenue/Turnover
2.01
3.54
3.8
3.49
2.27
1.32
5.02
3.88
2.55
0.62
2.75
4.2
Operating Margin (%)
- -
- -
253
3,514
4,622
- -
- -
- -
4,910
4,638
4,724
4,808
Depreciation Expense
4,885
9,803
8,222
11,659
9,815
9,743
27,498
14,723
7,459
-27,954
2,408
4,128
Net Income, GAAP
24.23
22.64
30.01
38.47
44.32
38.24
26.55
41.27
64.06
- -
72.17
61.58
Effective Tax Rate (%)
1.38
2.2
2.08
1.68
1.24
2.04
4.94
2.01
0.83
-4.12
0.67
1.27
Profit Margin (%)
33,413
210,135
86,071
42,090
28,655
26,774
209,455
432,993
410,073
282,749
88,584
84,152
Working Capital
1,363
4,443
19,083
24,018
30,424
22,060
25,484
224,037
200,780
208,678
6,747
6,747
LT Debt
132,478
397,276
405,782
417,682
427,478
437,155
464,831
479,597
487,134
459,049
461,507
453,489
Total Equity
- -
4.28
2.34
3.09
2.02
0.77
3.3
2.24
1.1
- -
0.37
0.72
Return on Invested Capital (%)
- -
4.35
2.37
3.1
2.81
2.69
4.84
3.68
2.24
- -
1.26
1.88
Return on Capital (%)
- -
3.7
2.05
2.83
2.33
2.27
6.14
3.14
1.56
-6.01
0.53
0.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
54,949
266,773
262,363
LT Borrowings
203,953
6,747
6,747
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,804
3,804
3,804
Market Capitalization
1,901,763
4,240,932
5,362,972

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
412,118
400,470
399,706
Cash, Cash Equivalents & STI
338,849
350,565
357,346
Accounts Receivable, Net
18,155
9,009
6,896
Inventories
48,296
40,673
35,189
Total Current Liabilities
131,665
311,886
315,554
Payables & Accruals
- -
- -
- -
ST Debt
54,949
266,773
262,363
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.54%
1.17%
0.54%
Free Cash Flow
130.05%
99.86%
-97.24%
Net Income, GAAP
-38.72%
-99.4%
-108.61%
Sales/Revenue/Turnover
6.43%
-0.06%
-46.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
193,290
147,511
164,368
173,735
678,904
2025
126,574
75,713
98,205
61,108
361,600
2026
88,923
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.35
- -
- -
- -
-7.35
2025
-2.57
- -
- -
- -
0.63
2026
-2.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Unieuro S.p.A. (UNIR.MI)
PC Depot Corporation (7618.T)
Reebonz Holding Limited (RBZHF)
Mothercare plc (MTC.L)
Zibuyu Group Limited (2420.HK)
Auction Mills Inc. (AUNM)
Business
PT Bintang Oto Global Tbk operates as an integrated automotive company in Indonesia, primarily engaged in the dealership, rental, and after-sales services for Honda brand new vehicles. The company’s core products and services include comprehensive sales and after-sales service solutions; vehicle rental services providing complete transportation solutions; vehicle maintenance and repair; buying and selling used cars; trading of vehicles and spare parts; and extended business activities in trading, transportation, construction, industry, workshops, agriculture, forestry, mining, and printing services. Its subsidiaries encompass PT Sumber Utama Niaga, PT Bintang Digital Utama, and PT Sinar Usaha Nusantara, which support its diversified operations. Founded in 2011 and headquartered in Malang, Indonesia, Bintang Oto Global recently underwent a significant change in control following a major block sale transaction in 2025, marking a shift in its shareholder base. The company also saw its shares resume trading after a temporary suspension by the Indonesia Stock Exchange in late 2025 due to extreme price fluctuations. These developments signify notable strategic and operational adjustments within the past two years, alongside its ongoing expansion in integrated automotive and allied industries across Indonesia.