Brookfield Office Properties Inc.

Brookfield Office Properties Inc.

BPO-PE.TO
Brookfield Office Properties Inc.CA flagToronto Stock Exchange
24.41
CAD
-0.04
- -
11.83MMarket Cap
Brookfield Office Properties Inc.
BPO-PE.TO
(Toronto Stock Exchange)

Recent

price

24.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
1,369
1,428
1,372
1,363
1,200
1,529
1,911
2,842
2,773
2,676
1,216
1,677
2,195
2,304
2,372
2,170
2,119
Sales/Revenue/Turnover
150.11
148.6
146.79
142.04
44.31
39.76
30.82
31.74
31.09
32.66
49.1
51.58
53.62
51.09
48.44
45.67
45.12
Operating Margin (%)
66
76
80
79
121
168
284
534
555
502
12
10
15
19
18
17
17
Depreciation Expense
170
241
280
279
115
164
135
240
700
317
1,552
1,690
1,287
1,091
2,614
2,153
1,679
Net Income, GAAP
30.69
21.71
19.73
26.77
32.4
- -
- -
- -
- -
- -
- -
14.53
15.35
14.31
18.86
- -
41.65
Effective Tax Rate (%)
12.42
16.88
20.41
20.47
9.57
10.73
7.06
8.44
25.24
11.85
127.63
100.78
58.63
47.35
110.2
99.22
79.24
Profit Margin (%)
- -
- -
- -
- -
201
-62
810
68
-50
1,129
68
-588
-1,802
-2,127
-1,132
-4,340
-3,486
Working Capital
4,702
4,606
4,588
4,537
3,955
5,216
11,185
12,125
11,505
11,319
1,922
9,993
10,380
11,747
12,505
9,442
10,910
LT Debt
2,762
2,755
2,756
2,997
1,701
2,002
3,112
3,380
3,690
5,401
10,070
11,679
12,964
13,818
15,536
16,674
16,688
Total Equity
18.4
22.19
21.99
19.06
5.45
- -
5.42
5.91
- -
- -
- -
4.08
4.19
3.81
3.25
- -
- -
Return on Invested Capital (%)
3.09
3.5
3.96
3.7
4.12
- -
6.53
7.06
- -
- -
- -
10.74
7.05
6.18
12.4
- -
14.82
Return on Capital (%)
12.64
9.99
10.22
9.53
2.8
7.35
10.14
10.78
19.84
8.1
24.99
19.84
13.43
12.63
31.9
21.43
14.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'15
Dec'15
Mar'16
ST Debt
4,820
3,938
3,060
LT Borrowings
10,504
9,442
10,910
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
1,543
1,543
1,543
Shares Outstanding
485
485
485
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'15
Dec'15
Mar'16
Total Current Assets
1,423
1,465
1,381
Cash, Cash Equivalents & STI
344
395
565
Accounts Receivable, Net
307
280
200
Inventories
- -
- -
- -
Total Current Liabilities
6,355
5,805
4,867
Payables & Accruals
1,232
1,257
1,225
ST Debt
4,820
3,938
3,060
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.94%
10.66%
7.32%
Free Cash Flow
10.58%
-0.67%
-100.72%
Net Income, GAAP
67.84%
18.35%
-17.64%
Sales/Revenue/Turnover
8.14%
13.64%
-8.52%
Total Cash Common Dividend
12.72%
10.53%
-21.47%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
582
597
593
600
2,372
2015
557
549
531
533
2,170
2016
506
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
- -
- -
- -
- -
- -
2015
- -
- -
- -
- -
- -
2016
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
- -
- -
- -
- -
- -
2015
- -
- -
- -
- -
- -
2016
- -
- -
- -
- -
- -
Business
Brookfield Office Properties Inc (BPO-PE.TO) owns, operates, develops and manages premier office properties and multifamily assets worldwide. The company offers office leasing in gateway cities including New York, Washington D.C., Houston, Los Angeles, Toronto, Calgary, Ottawa, London, Sydney, Melbourne and Perth; multifamily rental apartments totaling approximately 40,000 units in supply-constrained markets such as New York, London and suburban U.S. growth areas; flexible workspace solutions through SPACE+ including pre-built suites, move-in ready spaces, furniture, integrated technology and services; tenant engagement programs via the axiis app for property news, events, contests and surveys; and ancillary services such as building operations, property accounting, procurement and sustainability initiatives targeting clean electricity across its North American portfolio by 2030. Brookfield Office Properties serves tenants in financial services, government, energy, resources and other sectors from a portfolio exceeding 88 million square feet of office space across more than 113 properties, plus multifamily holdings. Founded in 1978 as a continuation of a business established in 1923 and headquartered at Brookfield Place, Suite 330, 181 Bay Street, Toronto, Ontario, Canada, the company operates primarily in the United States, Canada, United Kingdom and Australia as a subsidiary of Brookfield Property Partners. Recent developments include a January 2024 strategic partnership with CBRE for comprehensive property management of its over 65 million square foot U.S. office portfolio, incorporating CBRE Investor Portfolio Management with partners like Deepki for sustainability data, Industrious for flex space and VTS for tenant experience; a March 2025 sale of a Los Angeles office property for $210 million, the year's largest such transaction in that market; and a normal course issuer bid announced in January 2024 extending through January 2025 for share repurchases.