1. Brazil Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas

BRCPF
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasUS flagOther OTC
4.07
USD
+0.27
- -
441.14MMarket Cap
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
BRCPF
(Other OTC)

Recent

price

4.07

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
0.78
0.6
0.63
1.34
2.68
4.14
2.59
6.26
2.69
3
5.01
9.27
9.61
9.96
13.85
12.16
11.9
Revenue per Share
0.09
0.01
-0.32
0.25
-0.1
0.49
-0.23
3.2
0.15
0.48
2.22
3.29
2.11
4.56
5.26
2.72
2.62
Basic EPS, GAAP
-2.8
-1.57
-0.73
-0.63
-0.26
-0.85
0.35
-0.22
-0.34
0.69
-0.8
0.14
0.62
1.42
1.56
0.96
0.93
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
0.1
- -
1.47
0.56
0.23
0.76
0.88
0.6
4.65
3.24
3.13
Dividend per Share
-0.22
9.87
9.49
9.75
9.65
10
9.81
10.03
10.65
10.21
10.27
10.86
12.35
22.8
16.07
16.07
15.51
Book Value per Share
9.84
9.91
9.56
9.83
9.52
10
9.91
12.92
12.46
11.63
13.26
16.34
19.76
31.32
22.41
22.22
21.44
Tangible Book Value per Share
58
58
58
58
58
58
58
58
55
57
57
54
57
70
99
99
102
Basic Weighted Avg Shares
45
35
37
79
157
242
151
365
148
172
285
499
545
693
1,369
1,202
1,218
Sales/Revenue/Turnover
-11.01
-68.14
-123.49
13.46
-8.44
12.6
-17.45
47.26
-21.95
2.81
38.75
37.19
29.82
59.64
49.39
22.88
21.65
Operating Margin (%)
3
6
10
14
27
28
21
22
22
15
23
23
60
110
83
88
88
Depreciation Expense
6
- -
-18
15
-6
29
-13
186
8
27
126
177
120
318
520
269
269
Net Income, GAAP
71.63
48.6
- -
26.13
- -
- -
- -
6.34
15.37
17.89
17.02
11.37
10.47
- -
18.39
4.68
4.68
Effective Tax Rate (%)
12.21
1.17
-50.17
18.77
-3.56
11.86
-8.84
51.09
5.41
15.88
44.33
35.51
21.94
45.82
38
22.35
22.05
Profit Margin (%)
292
246
149
139
108
157
59
266
153
14
169
214
242
1,100
1,105
718
718
Working Capital
1
10
49
55
51
57
58
59
48
56
206
230
423
510
560
618
618
LT Debt
575
579
561
577
559
587
584
756
687
667
756
881
1,122
2,183
2,216
2,197
2,197
Total Equity
-0.24
-2.07
- -
1.21
- -
- -
- -
20.24
-3.27
0.5
10.06
14.56
9.63
- -
18.39
8.69
8.33
Return on Invested Capital (%)
-61.98
0.77
- -
3.26
- -
- -
- -
28.57
2.17
5.02
19.3
21.73
12.45
- -
24.29
13.37
13.35
Return on Capital (%)
- -
- -
-3.26
2.62
-0.98
5
-2.31
32.2
1.37
4.67
21.62
30.31
18.62
27.77
32.75
16.91
16.91
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'23
Jun'23
ST Debt
- -
- -
254
LT Borrowings
- -
- -
356
LT Finance Leases
- -
- -
262
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
99
Market Capitalization
88
88
88

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'23
Jun'23
Total Current Assets
- -
- -
1,350
Cash, Cash Equivalents & STI
- -
- -
412
Accounts Receivable, Net
- -
- -
386
Inventories
- -
- -
431
Total Current Liabilities
- -
- -
632
Payables & Accruals
- -
- -
176
ST Debt
- -
- -
254
Deferred Revenue
- -
- -
22

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.94%
27.83%
-0.85%
Free Cash Flow
-34.22%
88.19%
-38.48%
Net Income, GAAP
-94.37%
37.75%
-48.37%
Sales/Revenue/Turnover
32.31%
39.34%
-12.21%
Total Cash Common Dividend
- -
237.36%
-30.44%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
515
672
141
286
1,369
2023
316
185
191
526
1,202
2024
154
122
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
1.05
2.92
0.8
- -
5.26
2023
0.41
-0.13
-0.03
2.37
2.72
2024
-0.06
-0.29
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
2.54
- -
- -
4.65
2023
- -
3.13
- -
- -
3.24
2024
- -
- -
- -
- -
- -
Similar Companies
Groupe Minoteries S.A. (GMI.SW)
Affinor Growers Inc. (RSSFF)
Tonkens Agrar AG (GTK.DE)
Davis Commodities Limited Ordinary Shares (DTCK)
Pulmuone Co., Ltd. (017810.KS)
P/F Bakkafrost (BAKKA.OL)
Business
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas centers its business on the strategic identification, enhancement, operation, and divestment of rural lands ideally suited for agricultural and livestock endeavors throughout Brazil, Paraguay, and Bolivia. The enterprise manages a diverse array of activities structured across six principal divisions: Real Estate, Grains, Sugarcane, Cattle Raising, Cotton, and various other operations. Its core agricultural production includes cultivating soybeans, corn, sugarcane, sesame, sorghum, beans, and cotton fiber and seeds, in addition to the breeding and sale of weaned beef calves. BrasilAgro oversees a substantial land portfolio, comprising 20 owned and leased properties that collectively span approximately 273,486 hectares across its operational countries, alongside the preservation of over 70,000 hectares. The company’s unique business model integrates operational returns from agricultural production with capital gains derived from developing and strategically selling properties once they achieve significant value appreciation, actively managing risks through both geographic and crop diversification. Furthermore, it is involved in the import and export of agricultural commodities and inputs, offers real estate brokerage services, and manages third-party assets. Incorporated in 2005, the company's headquarters are located in São Paulo, Brazil.