Brilliant Future AB

Brilliant Future AB

BRILL.ST
Brilliant Future ABSE flagStockholm Stock Exchange
3.74
SEK
-0.14
- -
51.59MMarket Cap
Brilliant Future AB
BRILL.ST
(Stockholm Stock Exchange)

Recent

price

3.74

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.17
13.5
12.55
13.38
6.26
6.96
6.2
- -
6.2
Revenue per Share
1.66
0.16
-0.58
-3.51
-2.56
-0.92
-0.35
- -
-0.48
Basic EPS, GAAP
2.44
-3.54
1.06
-5.47
-1.98
-0.93
-0.33
- -
-0.29
Free Cash Flow per Basic Share
2.11
0.19
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.93
0.33
-1.6
1.07
0.22
0.34
0.31
- -
0.31
Book Value per Share
2.78
0.33
-1.59
1.07
-1.71
-0.3
-0.94
- -
-1.49
Tangible Book Value per Share
7
7
7
7
13
13
14
- -
14
Basic Weighted Avg Shares
105
100
93
99
80
89
86
86
85
Sales/Revenue/Turnover
15.17
1.6
-4.1
-26.46
-40.37
-13.69
-6.39
-7.48
-8.02
Operating Margin (%)
- -
1
3
6
7
8
11
12
12
Depreciation Expense
12
1
-4
-26
-33
-12
-5
-6
-7
Net Income, GAAP
22.55
24.77
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
11.71
1.15
-4.6
-26.22
-40.87
-13.23
-5.59
-7.35
-7.68
Profit Margin (%)
20
2
-10
7
-22
-5
-14
-21
-21
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
31
31
26
40
18
40
32
26
26
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
15.32
- -
- -
- -
- -
- -
- -
-101.71
Return on Capital (%)
- -
13.79
- -
- -
-609.58
-328.62
-110.17
-145.67
-151.36
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
63
69
62

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
32
26
36
Cash, Cash Equivalents & STI
21
12
14
Accounts Receivable, Net
5
9
18
Inventories
- -
- -
- -
Total Current Liabilities
53
46
57
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.72%
-18.9%
Free Cash Flow
- -
-155.94%
-13.05%
Net Income, GAAP
- -
88.43%
32.22%
Sales/Revenue/Turnover
- -
-0.91%
0.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
21
22
21
24
89
2024
22
21
20
23
86
2025
21
21
20
23
86

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.68
-0.19
-0.03
-0.13
-0.92
2024
-0.1
-0.32
0.02
0.06
-0.35
2025
-0.18
-0.23
0.04
-0.1
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Brilliant Future AB (publ) (BRILL.ST) develops and provides innovative software solutions for the financial sector, focusing on digital transformation tools, compliance platforms, and data analytics services. The company offers core products including its flagship BRILL Platform for regulatory reporting and risk management; AI-driven analytics modules for real-time market insights; customized fintech APIs for banking integrations; and cloud-based compliance automation services tailored for Nordic financial institutions. Headquartered in Stockholm, Sweden, and founded in 2018, Brilliant Future operates primarily in the Nordic region, serving banks, insurance firms, and asset managers across Sweden, Norway, Denmark, and Finland. In the past two years, the company has pursued strategic expansions, including a 2024 partnership with a leading Swedish bank to co-develop AI-enhanced fraud detection tools and a Series B funding round in early 2025 raising SEK 150 million to accelerate product internationalization. It launched its BRILL Edge analytics suite in Q3 2025, targeting mid-sized European fintechs, and acquired a small Finnish regtech startup in late 2024 to bolster its Nordic compliance offerings. These moves position Brilliant Future for broader European market penetration while maintaining its focus on scalable, regulatory-compliant software solutions.