Dutch Bros Inc.

Dutch Bros Inc.

BROS
Dutch Bros Inc.US flagNew York Stock Exchange
64.00
USD
+0.01
- -
11.06BMarket Cap

Total Valuation

Dutch Bros Inc. carries a market capitalization of 11.06B, placing it among publicly traded companies globally. Its enterprise value stands at 7.55B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap11.06B
Enterprise Value7.55B

Share Statistics

Dutch Bros Inc. currently has 127.29M shares outstanding.

Shares Outstanding127.29M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Dutch Bros Inc. trades at a trailing price-to-earnings ratio of 79.77. The price-to-sales ratio is 3.68, and the price-to-book ratio stands at 55.60.

PE Ratio79.77
PS Ratio3.68
PB Ratio55.60
P/TBV Ratio6.98
P/FCF Ratio10.82
P/OCF Ratio18.72

Enterprise Valuation

On an enterprise value basis, Dutch Bros Inc. trades at an EV/EBITDA multiple of 25.91 and an EV/FCF ratio of 12.17. The EV/Sales ratio of 4.32 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 45.92 provides insight into valuation relative to core operating earnings.

EV / Sales4.32
EV / EBITDA25.91
EV / EBIT45.92
EV / FCF12.17

Financial Position

Dutch Bros Inc. maintains a current ratio of 1.33, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 126.05, indicating elevated leverage, while an interest coverage ratio of 10.26 demonstrates strong ability to service its debt obligations.

Current Ratio1.33
Quick Ratio1.11
Debt / Equity126.05
Debt / EBITDA3.98
Interest Coverage10.26

Financial Efficiency

Dutch Bros Inc. posts a return on equity of 107.00 and a return on invested capital of 7.18.

Return on Equity (ROE)107.00
Return on Assets (ROA)2.75
Return on Invested Capital (ROIC)7.18
Return on Capital Employed (ROCE)4.86
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover34.54

Taxes

Over the trailing twelve months, Dutch Bros Inc. has paid 20.23M in income taxes, reflecting an effective tax rate of 14.59.

Income Tax20.23M
Effective Tax Rate14.59

Stock Price Statistics

Dutch Bros Inc.'s stock has gained approximately 8.05335% over the past 52 weeks. The 50-day moving average sits at 62.27, while the 200-day moving average is 57.28.

Beta (5Y)N/A
52-Week Price Change8.05335%
50-Day Moving Average62.27
200-Day Moving Average57.28
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Dutch Bros Inc. generated 1.75B in revenue and converted that into 80.59M in net income, yielding earnings per share of 0.93. EBITDA reached 291.37M, while operating income came in at 164.41M.

Revenue1.75B
Gross Profit441.43M
Operating Income164.41M
Pretax Income138.69M
Net Income80.59M
EBITDA291.37M
EBIT164.41M
Earnings Per Share (EPS)0.93

Balance Sheet

Dutch Bros Inc. holds 263.52M in cash and equivalents against 1.16B in total debt, resulting in a net debt position of -64.19M. Total book value stands at 115.61M, with working capital of 85.31M providing operational flexibility.

Cash & Cash Equivalents263.52M
Total Debt1.16B
Net Debt-64.19M
Equity (Book Value)115.61M
Book Value Per Share0.91
Working Capital85.31M

Cash Flow

Dutch Bros Inc. produced 343.39M in operating cash flow over the past twelve months. After subtracting -252.58M in capital expenditures, free cash flow totaled 90.80M - equivalent to 0.72 per share.

Operating Cash Flow343.39M
Capital Expenditures-252.58M
Free Cash Flow90.80M
FCF Per Share0.72

Margins

Dutch Bros Inc. operates with a gross margin of 25.26, reflecting its pricing power and cost economics. The operating margin of 9.41 and net profit margin of 4.61 provide insight into operational efficiency.

Gross Margin25.26
Operating Margin9.41
Pretax Margin7.94
Profit Margin4.61
EBITDA Margin16.67

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield1.93
FCF Yield9.24

Scores

Dutch Bros Inc. posts an Altman Z-Score of 2.59, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.59