Ador Multiproducts Limited

    Ador Multiproducts Limited

    BBSE:ADORMUL
    121.80
    INR
    +1.50
    (+1.25%)
    3.34P/E
    Ador Multiproducts Limited
    BSE:ADORMUL
    (Bombay Stock Exchange)

    Recent

    price

    121.80

    P/E

    ratio

    3.34

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    51.43
    42.4
    42.8
    44.35
    37.98
    30.26
    21.14
    23.35
    22.95
    22.65
    21.97
    41.32
    28.67
    26.03
    14.39
    4.64
    2.9
    Revenue per Share
    1.8
    0.89
    0.14
    -1.71
    -4.06
    -2.62
    -3.21
    0.97
    -3.38
    -4.24
    -6.36
    3.2
    -14.83
    -19.49
    -9.79
    -4.22
    -3.8
    Basic EPS, GAAP
    - -
    - -
    0.14
    -0.77
    -0.46
    1.43
    - -
    32.94
    -12.29
    -5.21
    -8.71
    -15.1
    -22.11
    -14.71
    1.87
    0.37
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    10.01
    13.37
    11.66
    7.61
    5.21
    3.02
    13.47
    7.27
    3.83
    6.23
    12.56
    -2.28
    -14.6
    -23.84
    -28.05
    - -
    Book Value per Share
    - -
    19.61
    18.87
    17.07
    13.1
    11
    8.48
    18.63
    13.27
    17.1
    3.86
    13.22
    24.47
    6.59
    8.53
    4.45
    - -
    Tangible Book Value per Share
    2
    3
    3
    3
    3
    3
    3
    3
    3
    3
    4
    5
    5
    5
    5
    5
    6
    Basic Weighted Avg Shares
    120
    107
    112
    116
    99
    82
    58
    67
    66
    73
    99
    193
    134
    122
    67
    22
    18
    Sales/Revenue/Turnover
    5.18
    3.1
    -1.21
    -5.39
    -15.31
    -11.37
    -18.95
    -19.49
    -13.69
    -20.34
    -33.13
    -7.39
    -50.45
    -75.61
    -36.32
    -24.77
    -28.62
    Operating Margin (%)
    1
    2
    2
    2
    2
    1
    2
    1
    1
    2
    3
    4
    4
    7
    5
    6
    5
    Depreciation Expense
    4
    2
    - -
    -4
    -11
    -7
    -9
    3
    -10
    -14
    -29
    15
    -69
    -91
    -46
    -20
    -24
    Net Income, GAAP
    29.96
    30.35
    - -
    - -
    - -
    - -
    - -
    45.58
    - -
    - -
    - -
    41.13
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    3.5
    2.1
    0.32
    -3.85
    -10.68
    -8.67
    -15.19
    4.15
    -14.74
    -18.72
    -28.95
    7.74
    -51.75
    -74.87
    -68.01
    -90.85
    -131.01
    Profit Margin (%)
    - -
    39
    36
    31
    15
    6
    -3
    -10
    17
    10
    -15
    20
    77
    -3
    15
    -1
    - -
    Working Capital
    - -
    3
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    - -
    - -
    - -
    - -
    LT Debt
    - -
    49
    51
    46
    36
    31
    24
    54
    38
    55
    60
    109
    174
    88
    53
    21
    - -
    Total Equity
    - -
    8.83
    - -
    - -
    - -
    - -
    - -
    -11.28
    - -
    - -
    - -
    -7.24
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    16.46
    - -
    - -
    - -
    - -
    - -
    9.52
    - -
    - -
    - -
    31.2
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    17.79
    1.2
    -13.65
    -42.12
    -41.69
    -78.78
    11.84
    -32.6
    -82.22
    -141.66
    34.51
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    7
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    5
    - -
    Market Capitalization
    144
    308
    597

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    14
    - -
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    - -
    2
    - -
    Inventories
    - -
    10
    - -
    Total Current Liabilities
    - -
    15
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    7
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.04%
    -1.43%
    -60.27%
    Free Cash Flow
    - -
    -19.83%
    -80.15%
    Net Income, GAAP
    -119.75%
    -158.29%
    -56.92%
    Sales/Revenue/Turnover
    -2.55%
    -11.25%
    -67.75%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    33
    15
    2
    8
    67
    2025
    7
    2
    6
    6
    22
    2026
    3
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -3.31
    -0.24
    -0.31
    - -
    -9.79
    2025
    -0.08
    -0.31
    -0.39
    - -
    -4.22
    2026
    -0.3
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business