Ami Organics Limited

    Ami Organics Limited

    BBSE:AMIORG
    1,104.30
    INR
    +17.90
    (+1.65%)
    46.48P/E
    Ami Organics Limited
    BSE:AMIORG
    (Bombay Stock Exchange)

    Recent

    price

    1,104.30

    P/E

    ratio

    46.48

    div

    yld

    - -

    ROIC.AI

    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    32.73
    32.88
    46.14
    76.02
    84.13
    97.27
    122.99
    129.04
    Revenue per Share
    3.2
    3.77
    7.41
    10.52
    11.43
    6.6
    19.59
    23.76
    Basic EPS, GAAP
    2.04
    3.72
    -10.86
    -6.68
    -4.24
    -25.69
    -9.32
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    1.5
    1.48
    1.5
    - -
    Dividend per Share
    11.16
    14.93
    22.34
    35.03
    42.82
    46.64
    5
    - -
    Book Value per Share
    8.39
    12.19
    19.38
    72.42
    75.82
    83.47
    153.29
    - -
    Tangible Book Value per Share
    73
    73
    73
    68
    73
    74
    82
    80
    Basic Weighted Avg Shares
    2,385
    2,396
    3,362
    5,201
    6,131
    7,175
    10,069
    10,374
    Sales/Revenue/Turnover
    17.64
    15.97
    22.73
    18.28
    18.11
    15.67
    20.4
    21.68
    Operating Margin (%)
    26
    35
    42
    101
    123
    161
    266
    286
    Depreciation Expense
    233
    275
    540
    719
    833
    487
    1,604
    1,910
    Net Income, GAAP
    33.65
    20.96
    24.72
    21.33
    25.75
    40.53
    25.79
    25.38
    Effective Tax Rate (%)
    9.77
    11.46
    16.06
    13.83
    13.59
    6.79
    15.93
    18.41
    Profit Margin (%)
    185
    264
    502
    2,998
    2,943
    2,106
    5,894
    - -
    Working Capital
    221
    199
    726
    6
    6
    1,136
    48
    - -
    LT Debt
    822
    1,118
    1,669
    5,223
    5,940
    6,828
    13,201
    - -
    Total Equity
    - -
    19.67
    24.12
    18.05
    14.71
    8.93
    13.66
    - -
    Return on Invested Capital (%)
    - -
    20.91
    24.77
    28.52
    30.6
    11.81
    52.08
    149.32
    Return on Capital (%)
    - -
    28.9
    39.77
    35.75
    30.19
    14.85
    83.35
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    82
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    48
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    82
    - -
    Market Capitalization
    168,662
    95,838
    88,781

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    7,916
    - -
    Cash, Cash Equivalents & STI
    - -
    2,489
    - -
    Accounts Receivable, Net
    - -
    2,905
    - -
    Inventories
    - -
    1,799
    - -
    Total Current Liabilities
    - -
    2,022
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    82
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    76.84%
    93.35%
    Free Cash Flow
    - -
    -2.59%
    -59.74%
    Net Income, GAAP
    - -
    66.68%
    229.35%
    Sales/Revenue/Turnover
    - -
    34.05%
    40.34%
    Total Cash Common Dividend
    - -
    - -
    12.32%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1,537
    1,724
    1,664
    2,205
    7,175
    2025
    1,767
    2,467
    2,750
    3,085
    10,069
    2026
    2,072
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3.05
    -2.33
    2.29
    - -
    6.6
    2025
    1.83
    4.69
    5.68
    - -
    19.59
    2026
    5.41
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    1.48
    2025
    - -
    - -
    - -
    - -
    1.5
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business