Amrapali Industries Limited

Amrapali Industries Limited

BBSE:AMRAPLIN
35.20
INR
+1.40
(+4.14%)
2.94EPS
10.99P/E
1.66BMarket Cap
Amrapali Industries Limited
BSE:AMRAPLIN
(Bombay Stock Exchange)

Recent

price

35.20

P/E

ratio

10.99

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
602.95
955.88
1,251.03
1,500.46
1,320.89
1,465.59
959.13
1,937.39
2,738.36
2,583.74
4,148.56
5,868.78
5,656.44
5,307.53
4,848.99
9,499.48
9,639.03
Revenue per Share
0.1
0.05
0.05
0.07
0.09
-0.07
0.43
-0.67
-0.01
0.09
0.47
-0.08
0.14
0.18
0.31
2.45
2.94
Basic EPS, GAAP
-5.51
5.07
-5.79
6.68
1.23
-4.13
2.39
-2.93
5.34
5.46
-7.03
-0.8
-2.96
0.85
-1.19
14.14
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.59
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.17
5.22
5.27
5.34
7.68
5.58
6.01
5.33
5.31
5.4
5.87
5.79
5.93
6.1
6.42
8.88
- -
Book Value per Share
4.46
4.51
4.56
4.63
6.97
4.87
5.3
4.62
4.6
4.69
5.16
5.08
5.22
5.39
5.71
8.17
- -
Tangible Book Value per Share
51
49
56
48
51
51
51
51
51
51
51
51
51
51
53
51
54
Basic Weighted Avg Shares
30,998
47,106
70,358
72,315
67,908
75,347
49,309
99,602
140,781
132,832
213,280
301,717
290,801
272,863
256,777
484,179
521,010
Sales/Revenue/Turnover
0.06
0.02
0.03
-0.02
-0.05
0.02
0.09
0.02
-0.07
- -
0.04
0.01
0.01
0.01
- -
0.04
0.05
Operating Margin (%)
6
6
6
6
25
23
21
20
19
18
18
17
17
20
19
21
21
Depreciation Expense
5
2
3
3
5
-3
22
-34
-1
5
24
-4
7
9
16
125
159
Net Income, GAAP
28.67
- -
31.41
30.89
52.26
205.44
11.13
- -
- -
28.42
26.5
- -
18.31
12.94
22.4
24.4
24.19
Effective Tax Rate (%)
0.02
0.01
- -
- -
0.01
- -
0.04
-0.03
- -
- -
0.01
- -
- -
- -
0.01
0.03
0.03
Profit Margin (%)
94
189
184
-106
-252
-432
-233
-196
-388
-703
-157
-64
28
24
106
-523
- -
Working Capital
4
1
- -
- -
- -
2
2
92
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
266
268
271
274
395
287
309
274
273
278
302
298
305
314
330
456
- -
Total Equity
2.39
1.21
0.54
0.52
1.95
-0.51
2.65
- -
- -
0.33
9.51
- -
2.22
1.23
0.46
10.94
- -
Return on Invested Capital (%)
3.06
4.18
9.52
2.69
2.79
-4.1
11.26
- -
- -
4.94
13.52
- -
4.75
4.6
5.46
15.49
- -
Return on Capital (%)
1.92
0.92
1.04
1.24
1.4
-1.03
7.44
-11.77
-0.24
1.66
8.27
-1.4
2.4
2.92
5.1
31.76
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,741
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
738
707
1,660

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,718
- -
Cash, Cash Equivalents & STI
- -
-21
- -
Accounts Receivable, Net
- -
16
- -
Inventories
- -
582
- -
Total Current Liabilities
- -
2,240
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,741
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
9.49%
38.21%
Free Cash Flow
-232.01%
-286.22%
-1,238.96%
Net Income, GAAP
-108.07%
75.59%
660.68%
Sales/Revenue/Turnover
27.8%
22.87%
88.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
29,203
80,313
114,731
32,531
256,777
2026
47,015
106,983
150,029
180,152
484,179
2027
83,846
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.02
0.05
0.19
0.31
2026
0.07
0.06
0.59
1.73
2.45
2027
0.72
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Amrapali Industries Limited, founded in 1988 and headquartered in Ahmedabad, Gujarat, operates primarily as a stock and commodity brokerage company with significant emphasis on bullion trading. The company’s core products and services encompass gold and silver trading including bars, coins, jewelry, ornaments, nuggets, and dust; comprehensive share trading services through an online platform for stocks and derivatives; personalized investment advisory; portfolio management solutions; and margin trading facilities. Additionally, it is engaged in commodity broking and corporate advisory services. Amrapali maintains strong supplier and buyer relationships in the bullion segment, catering to investors, jewelry manufacturers, and industrial users. The company also offers secure bullion storage, flexible delivery options, and buyback guarantees, reflecting its integrated service offerings in precious metals. Recently, Amrapali Industries has focused on operational efficiencies by demerging its entertainment division to concentrate on share and commodities trading. In the past 1-2 years, it has launched a wholly owned subsidiary, Amrapali Industries Global IFSC, expanding its international operational footprint. Financially, the company has reported increasing revenues with a notable surge in net profits in recent quarters, indicating growth momentum. Its operations span the Indian market with initiatives in mining, refining, and commodity exchanges. The company is part of the broader Amrapali Group engaged in diverse sectors including mining, real estate, hospitality, and entertainment. This strategic realignment and expansion through subsidiaries underscore its focus on strengthening core brokerage and bullion trading operations while optimizing its corporate structure.