1. India Stocks

  2. •

    Consumer durables

  3. •

    Electronics/Appliances
Aditya Infotech Limited

Aditya Infotech Limited

3,822.60
INR
-81.00
(-2.08%)
41.06EPS
88.88P/E
430.05BMarket Cap
Dec 02Next Earn
Aditya Infotech Limited
BSE:CPPLUS
(Bombay Stock Exchange)

Recent

price

3,822.60

P/E

ratio

88.88

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
INR
140.38
194.81
237.29
265.39
367.23
420.08
Revenue per Share
8.27
9.24
9.83
29.97
32.05
41.06
Basic EPS, GAAP
3.14
4.15
-17
0.06
-10.7
- -
Free Cash Flow per Basic Share
0.09
0.33
0.09
1.54
1.57
- -
Dividend per Share
24.48
26.58
36.19
86.82
159.33
- -
Book Value per Share
24.02
25.94
34.82
39.07
112.28
- -
Tangible Book Value per Share
117
117
117
117
115
116
Basic Weighted Avg Shares
16,455
22,836
27,816
31,109
42,157
48,832
Sales/Revenue/Turnover
8.24
6.83
7.5
6.98
12.29
13.32
Operating Margin (%)
75
89
157
311
560
585
Depreciation Expense
969
1,083
1,152
3,514
3,680
4,773
Net Income, GAAP
25.06
24.35
30.04
19.05
25.32
25.35
Effective Tax Rate (%)
5.89
4.74
4.14
11.29
8.73
9.77
Profit Margin (%)
2,369
2,404
3,681
2,626
10,542
- -
Working Capital
530
525
459
435
989
- -
LT Debt
2,870
3,116
4,242
10,177
18,769
- -
Total Equity
- -
17.88
18.25
31.41
21.13
- -
Return on Invested Capital (%)
- -
20.29
17.03
32.9
22.05
- -
Return on Capital (%)
- -
36.19
31.31
48.74
25.42
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
814
- -
LT Borrowings
- -
491
- -
LT Finance Leases
- -
498
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
118
118
Market Capitalization
174,995
211,760
430,054

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
30,321
- -
Cash, Cash Equivalents & STI
- -
1,705
- -
Accounts Receivable, Net
- -
14,044
- -
Inventories
- -
11,037
- -
Total Current Liabilities
- -
19,779
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
814
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
84.43%
Free Cash Flow
- -
- -
-17,209.33%
Net Income, GAAP
- -
- -
4.72%
Sales/Revenue/Turnover
- -
- -
35.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
6,689
8,295
9,774
31,109
2026
7,400
9,196
11,391
14,220
42,157
2027
14,024
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
19.94
3.43
4.69
29.97
2026
2.8
6.24
8.18
14.37
32.05
2027
12.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.54
2026
- -
- -
- -
- -
1.57
2027
- -
- -
- -
- -
- -
Similar Companies
GoPro, Inc. (NASDAQ:GPRO)
Arcelik A.S. (BIST:ARCLK)
Richtech Robotics Inc. (NASDAQ:RR)
Whirlpool Of India Limited (NSE:WHIRLPOOL)
LG Electronics India Limited (NSE:LGEINDIA)
SharkNinja, Inc. (NYSE:SN)
Business
Aditya Infotech Limited (NSE: CPPLUS), founded in 1995 and headquartered in Noida, India, manufactures, distributes, and sells advanced video security and surveillance products, technologies, and solutions primarily under its flagship CP PLUS brand for enterprise and consumer segments; its comprehensive portfolio encompasses smart home IoT Wi-Fi cameras featuring 360° view, human detection, motion tracking, two-way talk, private mode, and CTC (CP PLUS Trusted Core) technology for cyber security; HD analog and network cameras, DVRs/NVRs, body-worn cameras, thermal cameras, dashboard cameras, access control systems, intrusion alarms, and AI-powered intelligent video analytics via the CP PLUS.AI platform; fully integrated security systems and Security-as-a-Service offerings; as well as partnered brands like Dahua including network/HDCVI cameras, recorders, and accessories across Lite, Pro, and other series. The company operates India's largest surveillance manufacturing facility in Kadapa, Andhra Pradesh, with over 54 offices, 30,000 partners, and 44 service centers across India, serving diverse sectors such as banking, healthcare, education, law enforcement, hospitality, smart traffic, industrial, retail, government establishments, and infrastructure projects; it commands a 20.8% market share as India's leading provider by revenue as of fiscal 2025. In recent developments, Dixon Technologies (India) Limited acquired a 6.50% equity stake in Aditya Infotech in 2024 via a share subscription and purchase agreement, with the Competition Commission of India approving the transaction in September 2024 alongside Aditya Infotech obtaining 50% shareholding in their joint venture AIL Dixon Technologies Private Limited; the company launched its largest range of government-approved, cyber-secured ezyKam+ smart home Wi-Fi cameras in 2025 and received the Excellence in Strategic Electronics Manufacturing Award at the ELCINA Defennovation Awards 2025 in Bengaluru for advancing indigenization under Make in India initiatives; additionally, it successfully conducted a police raid in August 2025 against counterfeiters producing fake CP PLUS CCTV cables in New Delhi, seizing infringing materials and filing an FIR for trademark and copyright violations.