Cupid Breweries and Distilleries Ltd

Cupid Breweries and Distilleries Ltd

BBSE:CUPIDALBV
24.66
INR
-0.15
(-0.60%)
-0.65EPS
2.80BMarket Cap
Cupid Breweries and Distilleries Ltd
BSE:CUPIDALBV
(Bombay Stock Exchange)

Recent

price

24.66

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
30.12
- -
- -
- -
- -
0.39
-0.76
-0.25
-7.91
-20.27
0.34
6.63
0.57
- -
6
- -
- -
Revenue per Share
3.88
0.28
-0.18
-0.11
-0.04
-0.15
-1.01
-0.39
-11.73
-22.46
-1.93
-2.45
-2.72
-0.93
-5.24
-0.04
-0.65
Basic EPS, GAAP
17.13
-19.1
0.48
-0.76
30.37
0.27
20.62
51.14
6.58
-111.84
-0.73
0.09
-1.96
-15.61
-17.28
-3.74
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
31.3
31.58
31.4
31.29
31.25
31.11
30.09
29.71
17.98
-4.48
-6.41
-8.86
-11.58
-12.5
-17.74
75.61
- -
Book Value per Share
31.3
31.58
31.4
31.29
31.25
31.11
30.09
29.71
17.98
-4.48
-6.41
-8.86
-11.58
-12.5
-17.74
75.61
- -
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
101
73
Basic Weighted Avg Shares
29
- -
- -
- -
- -
- -
-1
- -
-8
-19
- -
6
1
- -
6
- -
- -
Sales/Revenue/Turnover
62.13
- -
- -
- -
- -
-38.32
133.24
153
148.31
111.4
-572.45
-39.25
-447.79
- -
-139.09
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
4
Depreciation Expense
4
- -
- -
- -
- -
- -
-1
- -
-11
-22
-2
-2
-3
-1
-5
-4
-47
Net Income, GAAP
30.97
32.47
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
12.87
- -
- -
- -
- -
-38.32
133.32
153.37
148.31
110.81
-572.76
-36.99
-472.2
- -
-87.29
- -
- -
Profit Margin (%)
- -
- -
- -
1
30
30
-23
-73
-90
-4
-5
-4
-5
- -
11
206
- -
Working Capital
- -
- -
- -
- -
- -
- -
10
10
10
- -
1
4
6
22
68
208
- -
LT Debt
30
30
30
30
30
30
29
29
17
-4
-6
-9
-11
-12
-17
6,906
- -
Total Equity
11.12
0.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
11.12
0.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
13.2
0.89
-0.57
-0.35
-0.13
-0.47
-3.3
-1.3
-49.21
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
82
- -
LT Borrowings
- -
208
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
91
91
Market Capitalization
2,167
1,767
2,804

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
418
- -
Cash, Cash Equivalents & STI
- -
9
- -
Accounts Receivable, Net
- -
45
- -
Inventories
- -
2
- -
Total Current Liabilities
- -
211
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
82
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4,065.26%
-8,105.31%
-40,645.33%
Free Cash Flow
628.11%
109.53%
2,186.82%
Net Income, GAAP
386.7%
83.78%
-19.43%
Sales/Revenue/Turnover
- -
- -
-100%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
1
3
1
6
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.02
-2.77
2.11
-4.65
-5.24
2026
-0.07
-0.46
-0.04
-0.14
-0.04
2027
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Cupid Breweries and Distilleries Ltd is an Indian alcoholic beverage company engaged in the brewing, distilling, blending, marketing, and contract bottling of beers, spirits, and Indian Made Foreign Liquor (IMFL). The company operates an integrated manufacturing and distribution model spanning owned production assets and third-party contract bottling units. Its core product portfolio comprises beers, including lager, premium lager, pilsner, and super strong lager marketed under the Lucca brand; whiskies, including expressions marketed under the Arpeggio, SHER, Copper Malt, and Royal Eagle labels; rums, notably Captain Hooks XXX Rum; and vodkas, distributed under the Rustov brand. In addition to proprietary branded consumer beverages, the company provides commercial blending, packaging, and bottling services for third-party beverage enterprises. Geographically, Cupid Breweries and Distilleries operates across India with facility development and distribution networks in Maharashtra, Goa, Karnataka, West Bengal, and Odisha, alongside international operations conducted via its foreign subsidiary in Uzbekistan. In recent strategic developments, the company completed a structural reorganization, transitioning from its legacy financial services business and rebranding from Cupid Trades and Finance Limited to Cupid Breweries and Distilleries Limited in July 2024. In support of its manufacturing infrastructure expansion, the company acquired a 97.83% controlling stake in Crochet Industries Private Limited in April 2025, incorporated its wholly-owned international subsidiary Cupid Breweries and Distilleries LLC FE in Bukhara, Uzbekistan, in May 2024, and executed an agreement in June 2026 to acquire an operational manufacturing plant with an installed capacity of approximately 250,000 cases per month in Gopalpur, Odisha, from United Spirits Limited. Originally incorporated in 1985, Cupid Breweries and Distilleries Ltd is headquartered in Mumbai, Maharashtra, India.