1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Construction materials
Divyashakti Limited

Divyashakti Limited

BBSE:DIVSHKT
65.51
INR
+0.77
(+1.19%)
0.30EPS
160.51P/E
501.53MMarket Cap
Divyashakti Limited
BSE:DIVSHKT
(Bombay Stock Exchange)

Recent

price

65.51

P/E

ratio

160.51

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
34.34
44.78
49.42
59.01
61.31
66.49
105.53
66.8
32.51
58.57
55.17
61.9
73.55
67.94
62.2
33.85
26.93
Revenue per Share
6.46
7.11
15.12
9.6
9.1
9.87
9.23
4.69
5.01
7.28
6.14
6.96
7.62
2.26
2.47
1.02
0.3
Basic EPS, GAAP
-7.59
3.69
8.15
10.11
12.62
11.8
-10.69
2.44
-8.14
-18.41
9.09
0.78
-9.48
-1.49
-3.68
-2.91
- -
Free Cash Flow per Basic Share
1.5
1.49
1.46
1.54
1.42
1.51
1.47
1.51
1.5
1.41
1.47
1.5
2
2
2
2
- -
Dividend per Share
41.09
46.48
59.79
67.59
75.43
85.47
92.89
95.79
98.95
104.37
109.03
114.49
120.2
120.46
192.67
191.73
- -
Book Value per Share
41.09
46.48
59.79
67.59
75.43
85.47
92.89
95.79
98.95
104.37
109.03
114.49
120.2
120.46
192.67
191.73
- -
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
351
461
509
608
630
683
1,083
686
334
601
566
636
755
698
639
348
279
Sales/Revenue/Turnover
22.6
14.31
13.6
16.67
16.44
15.35
13.73
9.38
8.63
4.75
18.65
9.51
4.28
1.52
-1.48
-8
-13.38
Operating Margin (%)
17
14
10
10
10
11
11
7
16
22
24
24
25
24
24
22
22
Depreciation Expense
66
73
156
99
93
101
95
48
51
75
63
71
78
23
25
10
3
Net Income, GAAP
15.89
35.09
26.99
34.76
35.66
33.96
35.49
35.33
24.48
24.84
25.44
24.45
28.92
28.09
25.19
24.93
27.91
Effective Tax Rate (%)
18.81
15.87
30.6
16.27
14.84
14.85
8.75
7.02
15.41
12.43
11.13
11.25
10.36
3.33
3.97
3.02
1.13
Profit Margin (%)
339
381
541
630
706
817
869
811
663
762
833
905
983
1,008
1,035
1,054
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
3
1
- -
- -
- -
- -
LT Debt
425
481
619
700
775
878
954
984
1,016
1,072
1,120
1,176
1,234
1,237
1,978
1,969
- -
Total Equity
16.3
16.04
28.32
15
12.68
12.26
10.34
4.29
2.2
2.05
6.38
3.99
1.9
0.68
-0.43
-1.04
- -
Return on Invested Capital (%)
16.41
16.08
28.32
15
12.68
12.27
10.35
4.97
5.15
7.16
5.75
6.22
6.49
1.9
1.62
0.57
- -
Return on Capital (%)
16.48
16.15
28.33
15
12.68
12.27
10.35
4.97
5.15
7.16
5.75
6.23
6.5
1.88
1.58
0.53
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
53
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
569
461
502

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,195
- -
Cash, Cash Equivalents & STI
- -
7
- -
Accounts Receivable, Net
- -
1,131
- -
Inventories
- -
38
- -
Total Current Liabilities
- -
141
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
53
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.47%
13.93%
-0.49%
Free Cash Flow
-214%
-274.03%
-21.06%
Net Income, GAAP
-11.6%
-19.34%
-58.61%
Sales/Revenue/Turnover
1.43%
-6.11%
-45.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
107
160
189
183
639
2026
148
67
45
87
348
2027
80
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.24
0.55
1.22
0.46
2.47
2026
0.92
-0.08
0.11
0.07
1.02
2027
0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
2
2027
- -
- -
- -
- -
- -
Similar Companies
Ambuja Cements Limited (NSE:AMBUJACEM)
ACC Limited (NSE:ACC)
Grasim Industries Ltd. (NSE:GRASIM)
UltraTech Cement Limited (NSE:ULTRACEMCO)
OYAK Cimento Fabrikalari A.S. (BIST:OYAKC)
Cimsa Cimento Sanayi ve Ticaret A.S. (BIST:CIMSA)
Business
Divyashakti Limited manufactures and exports polished granite slabs, tiles, monuments, and quartz slabs in a wide spectrum of colors, textures, and finishes; it also exports natural stone products and marble. The company sources raw granite blocks from India, Brazil, Norway, Finland, Ukraine, Saudi Arabia, South Africa, Angola, Madagascar, and other African countries, processing them into customized products such as edge-finished kitchen countertops, glossy island kitchens, vanity tops, floors for hotels and restaurants, and stone-clad facades for high-rises. Established in 1991 and headquartered in Hyderabad, India, Divyashakti operates as a 100% export-oriented unit with two production facilities equipped with advanced Italian machinery including gang saws, line polishers, and edge-cutting machines; it primarily serves markets in the United States, Germany, and other countries worldwide, with plans to expand into Canada and France. In January 2022, the company changed its name from Divyashakti Granites Limited to Divyashakti Limited to reflect its broadened scope beyond granite into quartz and other engineered stones. Recent financial performance shows challenges, including a net loss of ₹8.34 lakhs and 57.78% revenue decline to ₹673.86 lakhs in Q2 FY2026 ended September 30, 2025, compared to a profit in the prior year, though half-year profitability persists at ₹86.17 lakhs on ₹2,155 lakhs revenue; board meetings continue for quarterly results approvals, such as on October 31, 2025. The company emphasizes sustainability through solar power supporting most production, water recycling, and employee welfare including free housing and education.